| Revenue | DKK -161K | -186% |
| EBITDA | DKK -161K | -186% |
| Net profit | DKK -131K | -200% |
| Total assets | DKK 62K | -98% |
| Equity | DKK -771K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 516 | 516 | 516 | 0 | 10 | 102 | -22 | 32 | 188 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 472 | 429 | -2.433 | -120 | 10 | 102 | -22 | 32 | 188 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 472 | 429 | -2.433 | -120 | 10 | 102 | -22 | 32 | 188 | -161 |
| Net financials | -182 | -172 | -154 | -153 | -98 | -79 | -62 | -41 | -21 | -21 | -62 |
| Profit before tax | -178 | 300 | 276 | -2.586 | -219 | -70 | 40 | -63 | 11 | 167 | -224 |
| Tax | -402 | 2 | 401 | -567 | -48 | -15 | 9 | -14 | 2 | 37 | -93 |
| Net profit | 224 | 298 | -125 | -2.018 | -170 | -54 | 31 | -49 | 9 | 130 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.888 | 6.486 | 6.869 | 3.644 | 3.688 | 3.577 | 3.719 | 3.528 | 3.514 | 3.728 | 62 |
| Equity | 1.309 | 1.608 | 1.483 | -536 | -706 | -761 | -730 | -779 | -770 | -640 | -771 |
| Long-term debt | 301 | 3.505 | 3.247 | 2.978 | 0 | 0 | 0 | 4.054 | 4.079 | 3.986 | 537 |
| Short-term debt | 4.920 | 1.035 | 1.415 | 1.068 | 4.259 | 4.155 | 4.261 | 79 | 14 | 91 | 296 |
| Total debt | 5.221 | 4.540 | 4.661 | 4.045 | 4.259 | 4.155 | 4.261 | 4.133 | 4.092 | 4.077 | 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2023 | — | — |
JP Management | Management | 2011 | — | — |
TL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSINVEST HERNING ApS | Company | 100.0% | 100.0% | 2014 |
TS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seiffert | Unofficial title | 0 companies |
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Torkild Lundsby Salling | Management | 0 companies |
| Kjeld Opsund Jørgensen | Board of Directors | 0 companies |