| Revenue | DKK 1M | -1% |
| EBITDA | DKK 293K | -1% |
| Net profit | DKK 268K | -29% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 3,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 237 | 304 | 262 | 139 | 397 | 521 | 761 | 3.969 | 339 | 1.559 | 927 | 1.058 | 1.049 |
| Staff expenses | -115 | -173 | -250 | -192 | -67 | -322 | -421 | -712 | -1.636 | -27 | -620 | -626 | -643 | -665 |
| EBITDA | 11 | -8 | 3 | 3 | 4 | 0 | 9 | -67 | 2.227 | 201 | 854 | 176 | 296 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -8 | 3 | 3 | 4 | 0 | 9 | -67 | 2.227 | 201 | 854 | 176 | 296 | 293 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 112 | 14 | 324 | -205 | 85 | 168 | 23 |
| Profit before tax | 11 | -8 | 4 | 3 | 4 | 0 | 9 | 45 | 2.241 | 525 | 674 | 261 | 464 | 316 |
| Tax | 3 | -2 | 1 | 1 | 1 | 0 | 2 | 10 | 493 | 115 | 148 | 41 | 87 | 48 |
| Net profit | 8 | -6 | 3 | 3 | 3 | 0 | 7 | 35 | 1.748 | 409 | 526 | 220 | 377 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 202 | 201 | 211 | 182 | 272 | 307 | 323 | 1.914 | 2.312 | 2.703 | 2.906 | 3.047 | 3.225 |
| Equity | 92 | 86 | 90 | 92 | 95 | 95 | 102 | 137 | 1.885 | 2.184 | 2.596 | 2.723 | 3.001 | 3.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 116 | 111 | 119 | 86 | 177 | 205 | 186 | 29 | 116 | 107 | 183 | 46 | 60 |
| Total debt | 68 | 116 | 111 | 119 | 86 | 177 | 205 | 186 | 29 | 129 | 107 | 183 | 46 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|