| Revenue | DKK 0 | — |
| EBITDA | DKK -768K | -338% |
| Net profit | DKK -700K | -393% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -440K | -269% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 97 | -77 | 65 | 323 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -77 | 65 | 323 | -768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -77 | 65 | 323 | -768 |
| Net financials | -38 | 0 | -44 | -16 | 0 |
| Profit before tax | 59 | -77 | 21 | 306 | -768 |
| Tax | -0 | -0 | -0 | 67 | -67 |
| Net profit | 59 | -77 | 21 | 239 | -700 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.654 | 1 | 1.515 | 10.741 | 0 |
| Equity | 77 | 0 | 21 | 260 | -440 |
| Long-term debt | 1.396 | 0 | 1.176 | 1.131 | 0 |
| Short-term debt | 181 | 1 | 318 | 9.350 | 440 |
| Total debt | 1.577 | 1 | 1.494 | 10.481 | 440 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TA Management | Management | 2011 – 2013 |
KS Management | Management | 2019 – 2020 |
EF Management | Management | 2013 – 2019 |
HS Unofficial title | Unofficial title | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Aagaard | Management | 0 companies |
| Kenneth Schwartz Thomsen | Management | 0 companies |
| Erik Friedlænder | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |