| Revenue | DKK 422M | -8% |
| EBITDA | DKK 177,4M | -12% |
| Net profit | DKK 146,8M | -4% |
| Total assets | DKK 247,7M | -10% |
| Equity | DKK 165,7M | -20% |
| Employees | 121 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.520 | 159.486 | 65.541 | 214.242 | 160.770 | 140.697 | 45.970 | 59.217 | 76.827 | 108.866 | 176.021 | 725.881 | 457.593 | 422.039 |
| Staff expenses | -1.641 | -7.874 | -3.349 | -14.660 | -27.199 | -28.751 | -31.112 | -58.711 | -69.902 | -82.171 | -105.212 | -290.118 | -133.091 | -141.691 |
| EBITDA | 30.879 | 151.613 | 62.191 | 199.583 | 133.570 | 111.947 | 14.858 | 506 | 6.924 | 26.695 | 70.808 | 187.151 | 200.904 | 177.366 |
| Depreciation & amort. | -347 | -63 | -0 | -0 | -0 | -8.253 | -13.165 | -19.747 | -19.823 | -20.023 | -18.416 | -406 | -3.739 | -4.748 |
| EBIT | 30.532 | 151.550 | 62.191 | 199.583 | 133.570 | 103.693 | 1.693 | -19.241 | -12.898 | 6.672 | 52.392 | 186.745 | 197.166 | 172.618 |
| Net financials | -600 | -2.360 | 624 | 13.756 | -11.296 | 20.340 | 1.889 | -8.040 | 15.000 | -7.999 | 15.168 | 22.589 | -350 | 15.335 |
| Profit before tax | 29.932 | 149.190 | 62.815 | 213.339 | 122.274 | 124.033 | 3.582 | -27.281 | 2.101 | -5.326 | 61.896 | 209.334 | 196.816 | 187.953 |
| Tax | 7.487 | 37.513 | 15.367 | 50.096 | 26.930 | 27.383 | 783 | -1.828 | -776 | -650 | 10.208 | 34.647 | 44.240 | 41.159 |
| Net profit | 22.444 | 111.676 | 47.448 | 163.243 | 95.345 | 96.651 | 2.799 | -25.453 | 2.877 | -4.676 | 51.688 | 174.688 | 152.577 | 146.794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.888 | 134.404 | 194.466 | 326.219 | 374.124 | 439.456 | 403.150 | 384.796 | 176.442 | 218.130 | 247.863 | 309.756 | 274.703 | 247.692 |
| Equity | 20.784 | 116.884 | 164.332 | 267.575 | 281.920 | 358.570 | 343.681 | 317.668 | 115.071 | 110.395 | 149.683 | 248.815 | 206.375 | 165.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.808 | 5.520 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.908 | 17.462 | 30.087 | 58.644 | 92.204 | 79.801 | 58.558 | 67.127 | 59.563 | 102.214 | 98.180 | 60.941 | 68.327 | 82.023 |
| Total debt | 8.908 | 17.462 | 30.087 | 58.644 | 92.204 | 79.801 | 58.558 | 67.127 | 61.371 | 107.734 | 98.180 | 60.941 | 68.327 | 82.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ES Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miniclip Denmark ApS | Company | 100.0% | 100.0% | 2022 |
SYBO PeopleCo A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Gredal Nørvig | Chief Executive Officer | 0 companies |
| Erik Sylvester Rishøj Jensen | Management | 0 companies |
| Robert Edward Aymer Small | Chairman | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Stefan Beurier | Board of Directors | 0 companies |
| Andreas Pagh Glenvig | Board of Directors | 0 companies |
| Saad Choudri | Board of Directors | 0 companies |
| Bodie Daniel Jahn-Mulliner | Chairman | 0 companies |
| David Joseph Byrne | Board of Directors | 0 companies |
| Caspar Strandbygaard | Board of Directors | 0 companies |