| Revenue | DKK -20K | +40% |
| EBITDA | DKK -20K | -40% |
| Net profit | DKK 1,1M | -35% |
| Total assets | DKK 19,7M | +0% |
| Equity | DKK 19,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | -1.255 | -2.039 | -4.205 | 2.898 | 1.577 | — | — | — | -29 | -54 | -24 | -14 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.315 | 1.250 | 2.018 | 4.197 | 2.888 | 1.566 | 1.857 | 2.137 | 2.812 | -29 | -54 | -24 | -14 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.315 | 1.250 | 2.018 | 4.197 | 2.888 | 1.566 | 1.857 | 2.137 | 2.812 | -29 | -54 | -24 | -14 | -20 |
| Net financials | 12 | 14 | 529 | 1.272 | -128 | 1.115 | 1.464 | 4.820 | 4.932 | 6.038 | -1.971 | 3.236 | 1.702 | 1.336 |
| Profit before tax | 1.328 | 1.264 | 2.547 | 5.469 | 2.760 | 2.680 | 1.449 | 4.807 | 4.904 | 6.010 | -2.025 | 3.212 | 1.688 | 1.316 |
| Tax | 2 | 2 | 126 | 300 | -31 | 245 | -90 | 585 | 459 | 883 | 17 | 26 | 28 | 234 |
| Net profit | 1.326 | 1.262 | 2.421 | 5.169 | 2.790 | 2.435 | 1.539 | 4.222 | 4.445 | 5.126 | -2.042 | 3.186 | 1.660 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.046 | 5.864 | 7.735 | 12.342 | 14.035 | 16.255 | 17.327 | 21.566 | 23.942 | 21.316 | 17.736 | 19.508 | 19.650 | 19.695 |
| Equity | 5.039 | 5.855 | 7.598 | 12.067 | 14.028 | 16.134 | 17.318 | 21.181 | 23.518 | 20.531 | 17.690 | 19.251 | 19.611 | 19.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 137 | 275 | 8 | 121 | 9 | 385 | 424 | 785 | 47 | 256 | 38 | 151 |
| Total debt | 7 | 9 | 137 | 275 | 8 | 121 | 9 | 385 | 424 | 785 | 47 | 256 | 38 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|