| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 594K | +0% |
| Equity | DKK 411K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -498 | -65 | -28 | -25 | -39 | -25 | -21 | -12 | 0 |
| Staff expenses | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -681 | -65 | -28 | -25 | -39 | -25 | -21 | -12 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -681 | -65 | -28 | -25 | -39 | -25 | -21 | -12 | 0 |
| Net financials | -1.324 | -45 | 14 | -2 | -302 | -2 | -5 | -28 | 0 |
| Profit before tax | -2.005 | -109 | -13 | -26 | -341 | -27 | -27 | -39 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.005 | -109 | -13 | -26 | -341 | -27 | -27 | -39 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 917 | 928 | 923 | 617 | 616 | 615 | 594 | 594 |
| Equity | 994 | 885 | 872 | 845 | 504 | 477 | 451 | 411 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 33 | 56 | 77 | 113 | 138 | 164 | 183 | 183 |
| Total debt | 15 | 33 | 56 | 77 | 113 | 138 | 164 | 183 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROVISER HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 15.0% | 15.0% | 2011 | |
INVESTEC HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
J. WALDORFF HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 100.0% | 100.0% | 2021 | |
GRAFF CAPITA ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Alexander Larsen | Chief Executive Officer | 0 companies |
| Kresten Buch | Chief Executive Officer | 0 companies |
| Lars Johannesen | Board of Directors | 0 companies |
| Gregers Rolighed Lauridsen | Board of Directors | 0 companies |