| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | — |
| Equity | — | — |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.175 | 12.107 | 14.739 | 10.703 | 26.165 | 33.327 | 30.732 | 25.949 | 50.283 | 60.493 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -7.775 | -12.377 | -11.833 | -10.043 | -8.441 | -10.368 | -0 | -0 | -0 | -0 |
| EBITDA | 3.487 | 5.176 | 6.664 | 3.106 | 8.561 | 10.107 | 6.124 | 3.143 | 16.975 | 28.344 | — | — | — | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -36 | -57 | -96 | -76 | -113 | -0 | -0 | -0 | -0 |
| EBIT | 3.487 | 5.176 | 6.664 | 3.106 | 8.556 | 10.071 | 6.067 | 3.047 | 16.899 | 28.231 | — | — | — | — |
| Net financials | 37 | 71 | 37 | -6 | -23 | -8 | 610 | -443 | 376 | 465 | 0 | 0 | 0 | 0 |
| Profit before tax | 3.524 | 5.247 | 6.701 | 3.100 | 8.533 | 10.063 | 6.677 | 2.604 | 17.275 | 28.696 | — | — | — | — |
| Tax | 872 | 1.302 | 1.632 | 733 | 1.865 | 2.220 | 1.356 | 639 | 3.708 | 6.213 | -0 | -0 | -0 | -0 |
| Net profit | 2.652 | 3.945 | 5.069 | 2.367 | 6.668 | 7.843 | 5.321 | 1.965 | 13.567 | 22.483 | — | — | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.590 | 5.163 | 10.465 | 6.277 | 13.356 | 14.177 | 13.023 | 9.315 | 19.141 | 29.821 | 0 | 0 | 0 | 0 |
| Equity | 3.154 | 5.060 | 6.518 | 5.385 | 12.053 | 12.896 | 12.206 | 8.171 | 14.738 | 27.716 | — | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.436 | 103 | 3.947 | 892 | 1.300 | 1.280 | 815 | 1.144 | 4.403 | 2.064 | 0 | 0 | 0 | 0 |
| Total debt | 3.436 | 103 | 3.947 | 892 | 1.300 | 1.280 | 815 | 1.144 | 4.403 | 2.064 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
JF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PITUFO INVEST 08 ApS | Company | 20.0% | 20.0% | 2025 |
NIEDERHOFER CAPITAL ApS | Company | 20.0% | 20.0% | 2025 |
WHITE PINES ApS | Company | 20.0% | 20.0% | 2025 |
Argania Invest ApS | Company | 20.0% | 20.0% | 2025 |
Baobab Holding ApS | Company | 10.0% | 10.0% | 2024 |
SLINGSHOT ApS | Company | 15.0% | 10.0% | 2015 |
| Individual | 33.3% | 33.3% | 2014 | |
ALTAMONT HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
BEATNIK ApS | Company | 25.0% | 25.0% | 2016 |
Heartcore Capital A/S | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Marie Sveinbjørnsson | Management | 0 companies |
| Jimmy Fussing Nielsen | Management | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Jørgen Smidt | Board of Directors | 0 companies |
| Yacine Rafaël Louis Ameur Ghalim | Board of Directors | 0 companies |
| Maximilian Wilfried Georg Jochen Niederhofer | Board of Directors | 0 companies |
| Nikolaj Nyholm | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Chairman | 0 companies |
| Levin Anselm Bunz | Board of Directors | 0 companies |
| Christian Lindegaard Jepsen | Board of Directors | 0 companies |
| Barbara Taudorf Andersen | Board of Directors | 0 companies |
| Phillip Chambers | Board of Directors | 0 companies |