| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK -44K | -4187% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 762K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 100 | -34 | -15 | -11 | -9 | -10 | -17 | -9 | -5 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 100 | 62 | -15 | -11 | -9 | -10 | -17 | -9 | -5 | -10 | -10 | -10 |
| Depreciation & amort. | -24 | -24 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 76 | 14 | -15 | -11 | -9 | -10 | -17 | -9 | -5 | -10 | -10 | -10 |
| Net financials | -158 | -104 | -4 | -1 | -0 | -72 | -40 | -17 | -16 | -41 | -78 | 11 | -34 |
| Profit before tax | 31 | -28 | 10 | -16 | -12 | -80 | -50 | -33 | -25 | -46 | -88 | 1 | -44 |
| Tax | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -28 | 10 | -16 | -12 | -80 | -50 | -33 | -25 | -46 | -88 | 1 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 2.424 | 2.456 | 2.446 | 2.439 | 2.435 | 2.402 | 2.408 | 2.394 | 2.460 | 2.277 | 2.296 | 2.257 |
| Equity | 365 | 336 | 346 | 330 | 319 | 207 | 157 | 123 | 99 | 892 | 804 | 805 | 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.102 | 2.088 | 2.110 | 2.116 | 2.120 | 2.228 | 2.245 | 2.284 | 2.295 | 1.568 | 1.473 | 1.490 | 1.496 |
| Total debt | 2.102 | 2.088 | 2.110 | 2.116 | 2.120 | 2.228 | 2.245 | 2.284 | 2.295 | 1.568 | 1.473 | 1.490 | 1.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2011 | — | — |
KH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brix | Founder | 0 companies |
| Kjeld Hansen | Founder | 0 companies |