| Revenue | — | — |
| EBITDA | DKK -38K | +7% |
| Net profit | DKK -41K | +7% |
| Total assets | DKK 21K | -5% |
| Equity | DKK -4K | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -705 | — | — | — | 0 | 547 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -831 | -193 | -50 | 1.467 | -37 | 513 | -55 | -61 | -9 | -41 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -831 | -193 | -50 | 1.467 | -37 | 513 | -55 | -61 | -9 | -41 | -38 |
| Net financials | -0 | 2 | 0 | -17 | -4 | -8 | -975 | -5 | -4 | -3 | -3 |
| Profit before tax | -831 | -191 | -50 | 1.450 | -41 | 506 | -1.029 | -66 | -13 | -44 | -41 |
| Tax | -119 | -0 | -0 | -0 | -26 | 113 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -712 | -191 | -50 | 1.450 | -15 | 393 | -1.029 | -66 | -13 | -44 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 127 | 10 | 1.040 | 1.015 | 1.168 | 61 | 47 | 55 | 23 | 21 |
| Equity | 240 | 50 | -0 | 1.010 | 995 | 1.059 | 29 | -37 | 1 | -43 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 77 | 10 | 30 | 19 | 109 | 32 | 84 | 55 | 66 | 26 |
| Total debt | 85 | 77 | 10 | 30 | 19 | 109 | 32 | 84 | 55 | 66 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
BD Management | Management | 2020 | — | — |
OK Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smedegaard Madsen | Founder | 0 companies |
| Bo Danner Henriksen | Management | 0 companies |
| Ole Kjær | Unofficial title | 0 companies |
| Frank Knudsen | Board of Directors | 0 companies |
| Ole Bitsch-Jensen | Board of Directors | 0 companies |
| Hans Thalsgård Schambye | Chairman | 0 companies |
| Gianni Garotta | Chairman | 0 companies |
| Ferdinando Nicoletti | Chairman | 0 companies |