| Revenue | DKK -27K | -88% |
| EBITDA | DKK -27K | +88% |
| Net profit | DKK -3,1M | +65% |
| Total assets | DKK 98,2M | +6% |
| Equity | DKK 86,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -25 | -12 | -24 | -12 | -19 | -13 | -22 | -15 | -752 | -219 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -25 | -12 | -24 | -12 | -19 | -13 | -22 | -15 | -752 | -219 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -25 | -12 | -24 | -12 | -19 | -13 | -22 | -15 | -752 | -219 | -27 |
| Net financials | -20 | -26 | -13 | 1.441 | 7.504 | 12.539 | 27.965 | 26.277 | 22.174 | 1.116 | -8.856 | -3.132 |
| Profit before tax | -57 | -51 | -25 | 1.417 | 7.492 | 12.521 | 27.952 | 26.255 | 22.159 | 364 | -9.075 | -3.159 |
| Tax | -0 | -0 | -0 | -0 | -8 | -9 | -18 | -38 | -0 | -167 | -50 | -14 |
| Net profit | -57 | -51 | -25 | 1.417 | 7.499 | 12.529 | 27.970 | 26.293 | 22.160 | 530 | -9.025 | -3.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 54 | 42 | 1.567 | 9.535 | 22.079 | 50.597 | 76.918 | 99.095 | 100.337 | 92.767 | 98.236 |
| Equity | 23 | -28 | -53 | 1.364 | 8.863 | 21.392 | 49.363 | 75.655 | 97.815 | 98.345 | 89.320 | 86.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 669 | 1.202 | 1.225 | 1.227 | 1.976 | 2.496 | 12.045 |
| Short-term debt | 56 | 82 | 95 | 204 | 672 | 18 | 32 | 38 | 53 | 15 | 951 | 17 |
| Total debt | 56 | 82 | 95 | 204 | 672 | 687 | 1.234 | 1.263 | 1.280 | 1.992 | 3.447 | 12.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |