| Revenue | DKK -22K | -90% |
| EBITDA | DKK -22K | +90% |
| Net profit | DKK -94K | +79% |
| Total assets | DKK 157K | -9% |
| Equity | DKK -28,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 48 | -27 | -79 | -717 | -2.057 | 1.061 | -20.395 | -633 | -337 | 19.818 | -221 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.009 | -326 | -534 | -1.123 | -609 | -3 | -51 | -1 | -0 |
| EBITDA | -21 | 48 | -101 | -156 | -1.726 | -2.383 | 528 | -21.517 | -15.613 | -405 | 19.768 | -221 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 48 | -101 | -156 | -1.726 | -2.383 | 528 | -21.517 | -15.613 | -405 | 19.768 | -221 | -22 |
| Net financials | 0 | 0 | 7 | -3.315 | -2.674 | -9 | -10 | -12 | -214 | -198 | -379 | -219 | -72 |
| Profit before tax | -21 | 48 | -94 | -3.470 | -4.400 | -2.392 | 518 | -21.529 | -15.827 | -603 | 19.388 | -440 | -94 |
| Tax | -4 | 11 | -23 | -27 | -198 | 250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 38 | -71 | -3.443 | -4.202 | -2.642 | 518 | -21.529 | -15.827 | -603 | 19.388 | -440 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 83 | 12.162 | 13.457 | 31.205 | 28.573 | 29.709 | 10.574 | 331 | 335 | 335 | 172 | 157 |
| Equity | 40 | 78 | 7 | -3.437 | -7.638 | -10.280 | -9.763 | -31.292 | -47.119 | -47.723 | -28.334 | -28.774 | -28.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 31.889 | 31.889 | 31.889 | 31.889 | 31.889 | 31.889 | 11.889 | 11.889 | 0 |
| Short-term debt | 10 | 5 | 12.155 | 16.893 | 6.954 | 6.964 | 7.582 | 9.977 | 15.561 | 16.169 | 16.780 | 17.057 | 29.025 |
| Total debt | 10 | 5 | 12.155 | 16.893 | 38.844 | 38.853 | 39.472 | 41.866 | 47.450 | 48.058 | 28.669 | 28.947 | 29.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
TF Management | Management | 2021 | — | — |
HJ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Hoffmann Nafshi | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| Henrik Jørgensen | Founder | 0 companies |