| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -12K | -4% |
| Total assets | DKK 249K | -4% |
| Equity | DKK 191K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.254 | -5 | -6 | -50 | -8 | -11 | -5 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.254 | -5 | -6 | -50 | -8 | -11 | -5 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.254 | -5 | -6 | -50 | -8 | -11 | -5 | -8 | -8 | -9 |
| Net financials | -3.248 | -30 | -264 | 37.498 | 1.869 | -6 | -4 | -3 | -4 | -3 |
| Profit before tax | -3.254 | -35 | -270 | 37.448 | 1.861 | -17 | -9 | -11 | -12 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.254 | -35 | -270 | 37.448 | 1.861 | -17 | -9 | -11 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 273 | 11 | 3.150 | 2.182 | 291 | 281 | 271 | 260 | 249 |
| Equity | 124 | 88 | -182 | 2.967 | 2.127 | 235 | 225 | 215 | 203 | 191 |
| Long-term debt | 0 | 143 | 143 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 42 | 49 | 40 | 55 | 56 | 56 | 57 | 58 | 59 |
| Total debt | 178 | 185 | 192 | 183 | 55 | 56 | 56 | 57 | 58 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2015 | — | — |
TR Management | Management | 2011 | — | — |
NU Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR af 6/4 2015 ApS | Company | 100.0% | 100.0% | 2022 |
SA af 6/4 2015 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Alstrup | Management | 0 companies |
| Theis Rauhe | Management | 0 companies |
| Niels Ulrik Ottesen | Unofficial title | 0 companies |