| Revenue | DKK 670K | -9% |
| EBITDA | DKK 670K | -9% |
| Net profit | DKK -94K | -122% |
| Total assets | DKK 52,8M | +61% |
| Equity | DKK 29,9M | +159% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.729 | 2.115 | 10.145 | 1.882 | 2.808 | 3.350 | 1.596 | 1.236 | 1.268 | 1.225 | 4.282 | 734 | 670 |
| Staff expenses | -102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.547 | 2.115 | 10.145 | 1.882 | 2.808 | 3.350 | 1.596 | 1.236 | 1.268 | 1.225 | 4.236 | 734 | 670 |
| Depreciation & amort. | -540 | -385 | -385 | -385 | -391 | -391 | -505 | -505 | -505 | -433 | -170 | -174 | -174 |
| EBIT | -2.087 | 1.731 | 9.760 | 1.497 | 2.417 | 2.959 | 1.091 | 731 | 763 | 792 | 4.067 | 560 | 496 |
| Net financials | -1.558 | -971 | -977 | -783 | -612 | -714 | -344 | -345 | -86 | -456 | -408 | -102 | -618 |
| Profit before tax | -530 | 760 | 8.782 | 714 | 1.805 | 2.246 | 747 | 386 | 677 | 336 | 3.659 | 458 | -122 |
| Tax | -132 | 189 | 2.098 | 157 | 372 | 506 | 60 | 119 | 150 | 60 | 299 | 26 | -28 |
| Net profit | -397 | 571 | 6.684 | 557 | 1.434 | 1.740 | 687 | 267 | 526 | 276 | 3.360 | 432 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.263 | 0 | 0 | 55.036 | 54.911 | 54.211 | 54.390 | 53.656 | 52.219 | 45.585 | 47.811 | 32.749 | 52.803 |
| Equity | 3.997 | 0 | 0 | 11.810 | 13.243 | 14.983 | 15.670 | 15.937 | 16.463 | 16.739 | 20.099 | 11.531 | 29.910 |
| Long-term debt | -45.375 | 0 | 0 | 39.447 | 38.389 | 35.360 | 34.811 | 33.544 | 31.783 | 25.111 | 24.157 | 19.657 | 19.100 |
| Short-term debt | -5.758 | 0 | 0 | 3.280 | 2.681 | 3.181 | 3.161 | 3.445 | 3.172 | 2.874 | 3.064 | 1.044 | 995 |
| Total debt | -51.133 | 0 | 0 | 42.727 | 41.070 | 38.540 | 37.972 | 36.989 | 34.956 | 27.986 | 27.222 | 20.701 | 20.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2011 | — | — |
FB Management | Management | 2011 | — | — |
AP Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERFARMS DANMARK INVEST ApS | Company | 66.7% | 66.7% | 2011 |
HYLLEN ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelis Marinus de Winter | Management | 0 companies |
| Frits Benning | Management | 0 companies |
| Anners Preben Dahl | Founder | 0 companies |