| Revenue | DKK 11,5M | -20% |
| EBITDA | DKK 1,8M | +55% |
| Net profit | DKK 1,5M | +56% |
| Total assets | DKK 8,5M | -6% |
| Equity | DKK 7,9M | +9% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.048 | 9.913 | 10.547 | 12.694 | 18.843 | 10.267 | 8.580 | 23.022 | 24.136 | 20.570 | 16.717 | 15.918 | 14.274 | 11.489 |
| Staff expenses | -0 | -0 | -0 | -0 | -7.408 | -5.283 | -4.443 | -9.418 | -12.411 | -8.209 | -8.482 | -7.186 | -7.407 | -6.071 |
| EBITDA | 1.482 | 2.195 | 2.988 | 4.696 | 2.842 | -2.157 | -2.243 | 4.576 | 4.319 | 5.141 | 2.799 | 3.162 | 1.133 | 1.754 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -14 | -35 | -81 | -202 | -208 | -165 | -140 | -139 | -25 |
| EBIT | 1.482 | 2.195 | 2.988 | 4.696 | 2.839 | -2.171 | -2.278 | 4.495 | 4.117 | 4.933 | 2.634 | 3.022 | 994 | 1.729 |
| Net financials | 37 | 72 | 37 | -15 | 7 | 40 | 12 | 29 | 43 | -3 | 49 | 246 | 247 | 141 |
| Profit before tax | 1.519 | 2.267 | 3.025 | 4.681 | 2.846 | -2.131 | -2.266 | 4.524 | 4.160 | 4.930 | 2.683 | 3.268 | 1.241 | 1.870 |
| Tax | 371 | 553 | 731 | 1.101 | 634 | -466 | -503 | 964 | 901 | 1.071 | 583 | 705 | 297 | 399 |
| Net profit | 1.148 | 1.714 | 2.294 | 3.580 | 2.212 | -1.665 | -1.763 | 3.560 | 3.259 | 3.859 | 2.100 | 2.563 | 944 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.841 | 5.132 | 5.027 | 4.935 | 7.623 | 3.559 | 2.414 | 6.826 | 12.631 | 8.776 | 8.240 | 9.146 | 9.072 | 8.545 |
| Equity | 1.650 | 2.264 | 3.458 | 4.538 | 4.250 | 2.585 | 822 | 4.382 | 4.641 | 6.500 | 6.600 | 7.163 | 7.280 | 7.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.191 | 2.868 | 1.569 | 397 | 3.373 | 974 | 1.592 | 2.432 | 7.978 | 2.276 | 1.640 | 1.983 | 1.792 | 634 |
| Total debt | 5.191 | 2.868 | 1.569 | 397 | 3.373 | 974 | 1.592 | 2.432 | 7.978 | 2.276 | 1.640 | 1.983 | 1.792 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABINITIO ApS | Company | 25.0% | 33.3% | 2024 |
BETTERINVEST ApS | Company | 25.0% | 33.3% | 2024 |
VERLAND HOLDING II ApS | Company | 25.0% | 10.0% | 2024 |
SLINGSHOT ApS | Company | 20.0% | 10.0% | 2024 |
MERIGEN ApS | Company | 15.0% | 15.0% | 2014 |
JOLLINGHAM ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lemonius | Chief Executive Officer | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| James Peter Arthur Benson | Chairman | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Andreas Rutger Segerros | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |