| Revenue | DKK -4K | -14% |
| EBITDA | DKK -4K | +14% |
| Net profit | DKK -19K | -372% |
| Total assets | DKK 183K | -4% |
| Equity | DKK 48K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | -4 | -4 | -5 | -4 | -4 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | -4 | -4 | -4 | -5 | -4 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | -4 | -4 | -4 | -5 | -4 | -4 | -5 | -4 |
| Net financials | -0 | 0 | 0 | 0 | 12 | 5 | 1 | 23 | 26 | -5 | -17 |
| Profit before tax | 8 | 0 | 0 | -4 | 8 | 1 | -4 | 20 | 22 | -10 | -21 |
| Tax | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -0 | -2 | -6 | -2 |
| Net profit | 8 | 0 | 0 | -4 | 9 | 3 | -2 | 20 | 23 | -4 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 0 | 0 | 23 | 120 | 131 | 127 | 155 | 187 | 191 | 183 |
| Equity | 72 | 0 | 0 | 19 | 28 | 31 | 28 | 48 | 71 | 67 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 32 | 0 | 0 | 0 |
| Short-term debt | -8 | 0 | 0 | 4 | 92 | 101 | 74 | 75 | 115 | 124 | 135 |
| Total debt | -8 | 0 | 0 | 4 | 92 | 101 | 98 | 107 | 115 | 124 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Chief Executive Officer | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |