| Revenue | DKK 813K | -888% |
| EBITDA | DKK 486K | +254% |
| Net profit | DKK 425K | +225% |
| Total assets | DKK 1,8M | +34% |
| Equity | DKK 602K | +240% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 66 | -27 | 12 | 474 | -45 | — | — | — | 31 | 648 | -103 | 813 |
| Staff expenses | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | -327 |
| EBITDA | -18 | 65 | -28 | 11 | 473 | -45 | -185 | -58 | 44 | 31 | 22 | -317 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -25 |
| EBIT | -18 | 65 | -28 | 11 | 473 | -45 | -185 | -58 | 44 | 31 | 22 | -324 | 461 |
| Net financials | -0 | -0 | -1 | -0 | -0 | 263 | 44 | -1 | -1 | -4 | -3 | -17 | -36 |
| Profit before tax | -18 | 65 | -29 | 11 | 473 | 217 | -141 | -59 | 43 | 27 | 19 | -341 | 425 |
| Tax | -4 | 16 | -7 | 3 | 104 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | 49 | -22 | 8 | 369 | 214 | -141 | -59 | 43 | 27 | 19 | -341 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 282 | 148 | 423 | 722 | 796 | 480 | 424 | 480 | 508 | 625 | 1.360 | 1.828 |
| Equity | 66 | 115 | 93 | 101 | 469 | 683 | 488 | 123 | 472 | 499 | 212 | 177 | 602 |
| Long-term debt | 0 | 12 | 12 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 155 | 43 | 322 | 253 | 113 | 59 | 301 | 8 | 9 | 108 | 1.183 | 1.226 |
| Total debt | 62 | 167 | 55 | 322 | 253 | 113 | -8 | 301 | 8 | 9 | 108 | 1.183 | 1.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|