| Revenue | DKK 480K | +39% |
| EBITDA | DKK 480K | +39% |
| Net profit | DKK 181K | +131% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 1,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 295 | 320 | 336 | 388 | 383 | 391 | 390 | 406 | 421 | 359 | 273 | 347 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | 295 | 320 | 336 | 388 | 383 | 391 | 390 | 406 | 421 | 359 | 273 | 347 | 480 |
| Depreciation & amort. | 58 | -51 | -51 | -57 | -69 | -69 | -69 | -81 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | 206 | 244 | 269 | 280 | 319 | 314 | 321 | 309 | 326 | 340 | 278 | 192 | 266 | 399 |
| Net financials | -158 | -115 | -113 | -115 | -128 | -134 | -28 | -140 | -127 | -238 | -243 | -339 | -329 | -169 |
| Profit before tax | 49 | 129 | 156 | 165 | 191 | 180 | 294 | 169 | 199 | 231 | 155 | 23 | 102 | 232 |
| Tax | 13 | 32 | 37 | 37 | 42 | 39 | 65 | 37 | 44 | 51 | 34 | 5 | 24 | 51 |
| Net profit | 35 | 97 | 119 | 128 | 149 | 140 | 229 | 132 | 155 | 180 | 121 | 18 | 78 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.342 | 3.683 | 3.467 | 3.819 | 3.887 | 4.418 | 4.469 | 5.181 | 4.606 | 4.777 | 5.013 | 4.442 | 4.648 | 4.444 |
| Equity | 115 | 212 | 331 | 459 | 608 | 748 | 977 | 1.109 | 1.264 | 1.444 | 1.565 | 1.583 | 1.661 | 1.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.219 | 3.456 | 3.115 | 3.334 | 3.250 | 3.638 | 3.457 | 4.039 | 3.309 | 3.299 | 3.414 | 2.825 | 2.953 | 3.067 |
| Total debt | 3.219 | 3.456 | 3.115 | 3.334 | 3.250 | 3.638 | 3.457 | 4.039 | 3.309 | 3.299 | 3.414 | 2.825 | 2.953 | 3.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMK Familieholding ApS | Company | 100.0% | 100.0% | 2025 |
K Fællesholding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krøjgaard | Management | 0 companies |