| Revenue | DKK 723K | -18% |
| EBITDA | DKK -60K | +31% |
| Net profit | DKK -83K | -15% |
| Total assets | DKK 367K | -28% |
| Equity | DKK 347K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 1.515 | 861 | 1.059 | 1.155 | 1.084 | 886 | 723 |
| Staff expenses | -1.022 | -984 | -882 | -888 | -944 | -1.099 | -973 | -783 |
| EBITDA | -384 | 527 | -21 | 171 | 211 | -16 | -87 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -384 | 527 | -21 | 171 | 211 | -16 | -87 | -60 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -2 | -3 | -2 |
| Profit before tax | -384 | 527 | -21 | 171 | 211 | -18 | -90 | -62 |
| Tax | -93 | 133 | -3 | 43 | 47 | -4 | -18 | 21 |
| Net profit | -291 | 394 | -18 | 128 | 164 | -14 | -72 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 748 | 682 | 943 | 798 | 635 | 512 | 367 |
| Equity | — | 603 | 585 | 713 | 677 | 503 | 430 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 145 | 97 | 230 | 121 | 132 | 82 | 20 |
| Total debt | 293 | 145 | 97 | 230 | 121 | 132 | 82 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2011 | — | — |
MW Audit | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
AJC HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Juhl Christensen | Management | 0 companies |
| Morten Wagner | Audit | 0 companies |
| Matthew John Berry | Board of Directors | 0 companies |
| William John Gleeson | Board of Directors | 0 companies |
| Bradley Randal Dunnett | Board of Directors | 0 companies |