| Revenue | DKK -143K | +436% |
| EBITDA | DKK -144K | +22% |
| Net profit | DKK -158K | -47% |
| Total assets | DKK 539K | -41% |
| Equity | DKK 177K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.352 | 1.046 | 1.014 | 926 | 1.108 | 1.385 | 1.364 | 1.537 | 1.337 | 674 | -27 | -143 |
| Staff expenses | -664 | -1.058 | -900 | -714 | -670 | -951 | -1.179 | -755 | -798 | -767 | -159 | -1 |
| EBITDA | -37 | -12 | 115 | 212 | 438 | 435 | 185 | 782 | 538 | -92 | -186 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -12 | 115 | 212 | 438 | 435 | 185 | 782 | 538 | -92 | -186 | -144 |
| Net financials | -0 | -1 | 0 | 0 | -4 | -5 | -5 | -4 | -11 | -9 | -9 | -2 |
| Profit before tax | -19 | -13 | 114 | 210 | 434 | 430 | 179 | 778 | 528 | -102 | -194 | -146 |
| Tax | 9 | -3 | 28 | 53 | 96 | 99 | 14 | 207 | 117 | -23 | -87 | 12 |
| Net profit | -28 | -10 | 86 | 157 | 338 | 331 | 166 | 571 | 411 | -79 | -108 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 468 | 993 | 1.144 | 1.411 | 1.989 | 1.588 | 2.898 | 2.658 | 1.892 | 917 | 539 |
| Equity | 52 | 42 | 128 | 286 | 624 | 955 | 541 | 1.112 | 922 | 443 | 335 | 177 |
| Long-term debt | 0 | 0 | 11 | 118 | 0 | 0 | 0 | 0 | 85 | 98 | 36 | 5 |
| Short-term debt | 309 | 424 | 836 | 723 | 724 | 937 | 892 | 1.620 | 1.424 | 1.249 | 545 | 357 |
| Total debt | 309 | 424 | 847 | 841 | 724 | 937 | 892 | 1.620 | 1.510 | 1.347 | 582 | 362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
2M EL-INSTALLATION A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hansen | Board of Directors | 0 companies |
| Kurt Frederiksen | Board of Directors | 0 companies |
| Lotte Olsen | Board of Directors | 0 companies |
| Martin Kristian Sørensen | Board of Directors | 0 companies |
| Mogens Muff | Board of Directors | 0 companies |