| Revenue | DKK -20K | +18% |
| EBITDA | DKK -20K | -18% |
| Net profit | DKK -2,8M | -1417% |
| Total assets | DKK 5,4M | -27% |
| Equity | DKK 2,8M | -50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.364 | 307 | -508 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.364 | 307 | -508 | -17 | -20 |
| Net financials | 1.339 | 292 | -452 | 229 | -2.748 |
| Profit before tax | 1.321 | 275 | -490 | 212 | -2.768 |
| Tax | -14 | -10 | -4 | 3 | -16 |
| Net profit | 1.335 | 285 | -486 | 209 | -2.752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.769 | 8.004 | 7.158 | 7.406 | 5.390 |
| Equity | 6.763 | 5.819 | 5.333 | 5.542 | 2.790 |
| Long-term debt | 0 | 32 | 0 | 25 | 0 |
| Short-term debt | 4.007 | 2.152 | 1.824 | 1.839 | 2.600 |
| Total debt | 4.007 | 2.185 | 1.825 | 1.865 | 2.600 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MV Founder | Founder | 2011 |
LU Management | Management | 2023 |
FS | Founder | 2011 |
KV Chief Executive Officer | Chief Executive Officer | 2023 |
LC Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Former (5) | ||
| Board of Directors | 2013 – 2026 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Villadsen Pellegrini | Founder | 0 companies |
| Lars Ulrik Thastum | Management | 0 companies |
| Frederik Svend Asbjørn Munk Plum | Founder | 0 companies |
| Karsten Vikke Jensen | Chief Executive Officer | 0 companies |
| Leon Cimm Barslev | Founder | 0 companies |
| Frederik Diness Ove | Board of Directors | 0 companies |
| Jesper Borre Hansen | Board of Directors | 0 companies |
| Anders Blauenfeldt | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Jacob Fischer-Nielsen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Patrick Borre Hansen | Chairman | 0 companies |