| Revenue | DKK -27K | +33% |
| EBITDA | DKK -27K | -33% |
| Net profit | DKK 3,8M | +278% |
| Total assets | DKK 15,6M | -46% |
| Equity | DKK 2,7M | +359% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -20 | -13 | -12 | -19 | -14 | -16 | -17 | -16 | -17 | -34 | -24 | -20 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -20 | -13 | -12 | -19 | -14 | -16 | -17 | -16 | -17 | -34 | -24 | -20 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -13 | -12 | -19 | -14 | -16 | -17 | -16 | -17 | -34 | -24 | -20 | -27 |
| Net financials | -1.482 | -543 | 109 | 1.477 | 1.720 | 1.047 | 1.455 | 478 | 662 | 1.428 | -1.410 | -3.590 | -2.348 | 3.942 |
| Profit before tax | -1.497 | -563 | 96 | 1.464 | 1.701 | 1.033 | 1.439 | 462 | 646 | 1.411 | -1.444 | -3.615 | -2.368 | 3.915 |
| Tax | -181 | -182 | -190 | -172 | -121 | -98 | -69 | -38 | -31 | -21 | -127 | -178 | -230 | 110 |
| Net profit | -1.316 | -380 | 285 | 1.637 | 1.822 | 1.131 | 1.508 | 500 | 677 | 1.432 | -1.317 | -3.437 | -2.138 | 3.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.466 | 9.799 | 10.533 | 11.277 | 13.608 | 12.918 | 11.148 | 8.753 | 8.619 | 8.175 | 34.691 | 30.701 | 29.154 | 15.603 |
| Equity | -1.236 | -1.616 | -1.331 | 306 | 2.127 | 3.258 | 4.767 | 5.267 | 5.401 | 6.832 | 4.515 | 1.078 | -1.059 | 2.746 |
| Long-term debt | 5.200 | 5.200 | 5.200 | 5.200 | 2.200 | 1.050 | 650 | 250 | 0 | 0 | 7.153 | 7.368 | 7.589 | 7.816 |
| Short-term debt | 5.502 | 6.215 | 6.653 | 5.763 | 9.277 | 8.610 | 5.731 | 3.236 | 3.218 | 1.342 | 23.023 | 22.255 | 22.625 | 5.041 |
| Total debt | 10.702 | 11.415 | 11.853 | 10.963 | 11.477 | 9.660 | 6.381 | 3.486 | 3.218 | 1.342 | 30.176 | 29.623 | 30.213 | 12.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2011 | — | — |
SF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFBK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
PFBK HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frost Bækgaard Kjeldsen | Management | 0 companies |
| Søren Frost Bækgaard Kjeldsen | Management | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |