| Revenue | DKK -8K | +44% |
| EBITDA | DKK -8K | -44% |
| Net profit | DKK -25K | +2% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK -321K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -1.564 | 3.215 | -514 | -11 | -0 | — | -6 | -7 | 56 | -11 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -1.574 | -3.244 | 492 | -11 | -0 | 0 | 184 | -7 | 56 | -11 | -5 | -8 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1.574 | -3.244 | 492 | -11 | -0 | 0 | 184 | -7 | 56 | -11 | -5 | -8 |
| Net financials | 1.479 | -20 | -17 | -9 | -239 | -431 | -1.631 | 190 | 35 | -266 | -12 | -20 | -18 |
| Profit before tax | 678 | -1.554 | -3.261 | 484 | -250 | -431 | -1.631 | 184 | 29 | -210 | -24 | -26 | -25 |
| Tax | -100 | 118 | -185 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 778 | -1.672 | -3.076 | 498 | -250 | -431 | -1.631 | 184 | 29 | -210 | -24 | -26 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.526 | 6.662 | 3.370 | 3.972 | 3.538 | 3.263 | 1.594 | 1.740 | 1.752 | 995 | 977 | 1.044 | 1.099 |
| Equity | 4.030 | 5.652 | 2.577 | 2.339 | 1.927 | 1.497 | -197 | -66 | -37 | -247 | -270 | -296 | -321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.413 |
| Short-term debt | 193 | 826 | 794 | 1.633 | 1.610 | 1.766 | 1.791 | 1.806 | 1.789 | 1.242 | 1.247 | 1.340 | 7 |
| Total debt | 193 | 826 | 794 | 1.633 | 1.610 | 1.766 | 1.791 | 1.806 | 1.789 | 1.242 | 1.247 | 1.340 | 1.420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|