| Revenue | DKK 26,6M | +29% |
| EBITDA | DKK 8,9M | +19% |
| Net profit | DKK 6,7M | +20% |
| Total assets | DKK 15,8M | +19% |
| Equity | DKK 7,9M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.246 | 1.059 | 1.395 | 2.456 | 2.796 | 2.883 | 3.475 | 5.676 | 7.431 | 10.553 | 14.734 | 20.621 | 26.576 |
| Staff expenses | -1.940 | -795 | -1.349 | -2.211 | -2.542 | -2.579 | -3.294 | -4.633 | -6.454 | -7.614 | -9.798 | -13.179 | -17.669 |
| EBITDA | -694 | 264 | 46 | 245 | 254 | 304 | 181 | 1.043 | 977 | 2.938 | 4.777 | 7.451 | 8.887 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -28 | -43 | -52 | -70 | -263 | -312 | -321 | -282 | -304 |
| EBIT | -694 | 264 | 45 | 231 | 226 | 261 | 128 | 973 | 714 | 2.626 | 4.456 | 7.168 | 8.583 |
| Net financials | -11 | -25 | -0 | 0 | -1 | 3 | 1 | 1 | -1 | -129 | -406 | 17 | 20 |
| Profit before tax | -705 | 239 | 45 | 231 | 225 | 264 | 129 | 974 | 713 | 2.498 | 4.050 | 7.185 | 8.603 |
| Tax | -0 | -0 | -0 | -0 | 36 | 83 | 39 | 262 | 198 | 601 | 935 | 1.654 | 1.938 |
| Net profit | -705 | 239 | 45 | 231 | 189 | 181 | 90 | 712 | 515 | 1.896 | 3.115 | 5.531 | 6.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 315 | 617 | 931 | 1.367 | 1.193 | 1.361 | 2.325 | 3.925 | 6.600 | 9.785 | 13.264 | 15.837 |
| Equity | -625 | -385 | -340 | -109 | 80 | 260 | 350 | 927 | 936 | 2.632 | 3.747 | 6.278 | 7.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 700 | 957 | 1.040 | 1.264 | 920 | 999 | 1.367 | 2.965 | 3.931 | 6.038 | 6.966 | 7.863 |
| Total debt | 1.008 | 700 | 957 | 1.040 | 1.264 | 920 | 999 | 1.367 | 2.965 | 3.931 | 6.038 | 6.966 | 7.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
MH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTJANSEN INVEST ApS | Company | 50.0% | 50.0% | 2021 |
Nova BidCo ApS | Company | 100.0% | 100.0% | 2025 |
B.P. INVEST ApS | Company | 100.0% | 100.0% | 2025 |
GORM INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bo Pedersen | Management | 0 companies |
| Morten Hovaldt | Management | 0 companies |