| Revenue | DKK 396K | +69% |
| EBITDA | DKK -48K | -246% |
| Net profit | DKK -338K | -3% |
| Total assets | DKK 12,2M | +10% |
| Equity | DKK 1,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | -5 | 0 | -113 | 990 | 621 | 201 | 523 | 565 | 1.904 | 234 | 396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -117 | -0 | -0 | -0 | -718 | -248 | -443 |
| EBITDA | 0 | -10 | -5 | -5 | 0 | -116 | 988 | 504 | 201 | 509 | 565 | 1.187 | -14 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -10 | -120 | -120 | -183 | -183 | -224 | -224 | -224 | -234 | -234 |
| EBIT | 0 | -10 | -5 | -12 | -10 | -236 | 868 | 321 | 18 | 285 | 341 | 963 | -248 | -282 |
| Net financials | 0 | 0 | 0 | -85 | -0 | -66 | -77 | -94 | -94 | -71 | -123 | -83 | -81 | -56 |
| Profit before tax | 0 | -10 | -5 | -98 | -10 | -301 | 791 | 227 | -75 | 214 | 219 | 880 | -329 | -338 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 66 | 50 | 21 | -0 | -0 | 200 | -0 | -0 |
| Net profit | 0 | -10 | -5 | -98 | -10 | -301 | 725 | 177 | -97 | 214 | 219 | 680 | -329 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 61 | 5.152 | 5.784 | 6.390 | 7.962 | 8.605 | 9.223 | 16.255 | 17.454 | 11.166 | 12.232 |
| Equity | 80 | 70 | 65 | -33 | 378 | 76 | 801 | 978 | 881 | 1.095 | 1.314 | 1.994 | 1.665 | 1.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.311 | 4.029 | 3.111 | 2.837 | 2.845 | 2.331 | 1.898 | 1.511 | 9.501 | 323 |
| Short-term debt | 0 | 10 | 15 | 94 | 464 | 1.679 | 2.476 | 4.123 | 4.833 | 5.772 | 13.019 | 13.949 | 0 | 10.205 |
| Total debt | 0 | 10 | 15 | 94 | 4.775 | 5.708 | 5.586 | 6.960 | 7.678 | 8.104 | 14.917 | 15.460 | 9.501 | 10.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2011 | — | — |
SK Management | Management | 2025 | — | — |
CØ Management | Management | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AZ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Go x Green ApS | Company | 100.0% | 100.0% | 2025 |
BOYSEN & SØN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Savecost Miljø ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sergey Sokolov | Founder | 0 companies |
| Sølvi Klein | Management | 0 companies |
| Claus Østerlin | Management | 0 companies |
| Sergey Sokolov | Chief Executive Officer | 0 companies |
| Andrii Zubenko | Management | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Jan Lauridsen | Chairman | 0 companies |