| Revenue | DKK -296K | +11436% |
| EBITDA | DKK -296K | -11436% |
| Net profit | DKK -569K | -697% |
| Total assets | DKK 254K | -67% |
| Equity | DKK -1,4M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -18 | -3 | -932 | -3 | -296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -18 | -3 | -970 | -3 | -296 |
| Depreciation & amort. | -0 | -0 | -10 | -49 | -57 | -57 |
| EBIT | -12 | -18 | -14 | -1.019 | -60 | -353 |
| Net financials | 0 | 2 | -4 | -4 | -29 | 31 |
| Profit before tax | -12 | -16 | -18 | -1.022 | -89 | -322 |
| Tax | -0 | -0 | -0 | -230 | -17 | 247 |
| Net profit | -12 | -16 | -18 | -792 | -71 | -569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 38 | 416 | 808 | 770 | 254 |
| Equity | 68 | 52 | 35 | -758 | -829 | -1.399 |
| Long-term debt | 0 | 0 | -5 | 28 | 1.424 | 0 |
| Short-term debt | -67 | -14 | 387 | 1.538 | 175 | 1.652 |
| Total debt | -67 | -14 | 381 | 1.566 | 1.600 | 1.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LE Management | Management | 2016 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egebjerg ejendomsselskab ApS | Company | 100.0% | 100.0% | 2011 |
BOYSEN & SØN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Elek-Recycle Metal ApS | Company | 100.0% | 100.0% | 2017 |
Savecost Miljø ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sergey Sokolov | Chief Executive Officer | 0 companies |
| Lars Egedal | Management | 0 companies |
| Aage Bjerrum Andersen | Chief Executive Officer | 0 companies |
| Lars Boysen | Chief Executive Officer | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Jan Lauridsen | Chairman | 0 companies |