| Revenue | DKK 35M | -36% |
| EBITDA | DKK 2,8M | -87% |
| Net profit | DKK 1,6M | -90% |
| Total assets | DKK 21,3M | -47% |
| Equity | DKK 5,1M | -74% |
| Employees | 42 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 43.280 | 62.954 | 62.074 | 54.375 | 34.957 |
| Staff expenses | -26.519 | -31.950 | -29.526 | -32.443 | -32.169 |
| EBITDA | 16.761 | 31.004 | 32.547 | 21.932 | 2.788 |
| Depreciation & amort. | -75 | -244 | -418 | -418 | -197 |
| EBIT | 16.686 | 30.760 | 32.129 | 21.514 | 2.591 |
| Net financials | -65 | -25 | -31 | -75 | -172 |
| Profit before tax | 16.621 | 30.735 | 32.098 | 21.439 | 2.419 |
| Tax | 3.641 | 6.754 | 7.053 | 4.948 | 843 |
| Net profit | 12.981 | 23.981 | 25.045 | 16.490 | 1.576 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 28.633 | 55.016 | 58.086 | 40.569 | 21.308 |
| Equity | 16.262 | 28.243 | 33.288 | 19.778 | 5.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.523 | 13.471 | 14.416 | 10.794 | 5.330 |
| Total debt | 4.523 | 13.471 | 14.416 | 10.794 | 5.330 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PA Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
PF Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
FF Management | Management | 2011 – 2018 |
BM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2023 – 2023 | |
ÅV | Board of Directors | 2018 – 2022 |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Chief Executive Officer | 0 companies |
| Poul Friis Hansen | Chief Executive Officer | 0 companies |
| Finn Fabricius | Management | 0 companies |
| Brian Malmros Jeppesen | Chief Executive Officer | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Ole Peter Rasmussen | Board of Directors | 0 companies |
| Lise Katrine Fuhr | Board of Directors | 0 companies |
| Søren Boe Mortensen | Board of Directors | 0 companies |
| Åge Vind | Board of Directors | 0 companies |
| Lars Holtug | Board of Directors | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Chairman | 0 companies |
| Henrik Klitmøller Rasmussen | Chairman | 0 companies |
| Malte Christian Hestbech | Board of Directors | 0 companies |
| Claus Karup Rasmussen | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Board of Directors | 0 companies |