| Revenue | DKK 882K | +49% |
| EBITDA | DKK 224K | +658% |
| Net profit | DKK -193K | -291% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 3,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.585 | 2.889 | 2.803 | 2.606 | 1.956 | 1.923 | 1.418 | 1.418 | 1.994 | 2.287 | 8.123 | 593 | 882 |
| Staff expenses | -2.438 | -2.040 | -2.083 | -1.730 | -1.380 | -1.369 | -1.125 | -1.493 | -2.003 | -2.033 | -896 | -634 | -658 |
| EBITDA | -35 | 73 | 74 | 50 | 76 | 554 | 292 | -75 | -9 | 169 | 7.227 | -40 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -79 | -158 | -79 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 73 | 74 | 50 | 76 | 475 | 135 | -154 | -9 | 169 | 7.227 | -40 | 224 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -8 | 6 | 10 | 88 | 10 | -1.269 | 252 | -457 |
| Profit before tax | -35 | 73 | 74 | 50 | 76 | 468 | 141 | -144 | 78 | 179 | 5.958 | 212 | -233 |
| Tax | -0 | -0 | -0 | -0 | -0 | 121 | 31 | -33 | 21 | 45 | 1.315 | 111 | -40 |
| Net profit | -35 | 73 | 74 | 50 | 76 | 347 | 110 | -110 | 57 | 134 | 4.644 | 101 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 189 | 335 | 327 | 205 | 1.250 | 777 | 761 | 1.591 | 1.508 | 6.883 | 5.592 | 5.075 |
| Equity | 115 | 189 | 154 | 204 | 156 | 160 | 270 | 160 | 217 | 351 | 4.994 | 4.096 | 3.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 127 |
| Short-term debt | 63 | 0 | 181 | 124 | 49 | 1.091 | 507 | 602 | 1.262 | 1.158 | 1.889 | 1.497 | 1.046 |
| Total debt | 63 | 0 | 181 | 124 | 49 | 1.091 | 507 | 602 | 1.374 | 1.158 | 1.889 | 1.497 | 1.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Axel Lindhard | Chief Executive Officer | 0 companies |