| Revenue | DKK 295K | +192% |
| EBITDA | DKK 246K | +144% |
| Net profit | DKK 349K | -35% |
| Total assets | DKK 16,3M | -4% |
| Equity | DKK 15,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -37 | 207 | 257 | 343 | 300 | 319 | 223 | 326 | 267 | 261 | 101 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 711 | -37 | 207 | 257 | 343 | 300 | 319 | 223 | 326 | 267 | 261 | 101 | 246 |
| Depreciation & amort. | -0 | -0 | 12 | 27 | 36 | -37 | -40 | -41 | -41 | -44 | -44 | -44 | -46 | -47 |
| EBIT | 378 | 711 | -48 | 180 | 222 | 306 | 260 | 278 | 182 | 282 | 224 | 217 | 55 | 199 |
| Net financials | 383 | 724 | 429 | 277 | 843 | 1.884 | 968 | 1.115 | 1.083 | 867 | 1.493 | 5.468 | 594 | 246 |
| Profit before tax | 377 | 708 | 381 | 457 | 1.064 | 2.190 | 1.228 | 1.393 | 1.265 | 1.150 | 1.717 | 5.684 | 649 | 445 |
| Tax | -0 | -0 | -0 | -0 | -10 | 44 | 28 | 37 | 48 | 82 | 27 | 134 | 114 | 97 |
| Net profit | 377 | 708 | 381 | 457 | 1.074 | 2.146 | 1.200 | 1.355 | 1.217 | 1.068 | 1.690 | 5.551 | 534 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.586 | 3.283 | 6.836 | 7.814 | 8.530 | 9.563 | 9.374 | 9.528 | 9.615 | 10.629 | 12.192 | 18.059 | 17.019 | 16.345 |
| Equity | 2.564 | 3.172 | 3.453 | 3.810 | 4.785 | 5.970 | 7.070 | 8.318 | 9.425 | 10.379 | 11.954 | 17.387 | 16.599 | 15.948 |
| Long-term debt | 0 | 0 | 2.378 | 3.596 | 3.524 | 3.441 | 2.184 | 130 | 130 | 130 | 150 | 140 | 178 | 181 |
| Short-term debt | 21 | 111 | 1.005 | 408 | 221 | 152 | 119 | 1.081 | 60 | 120 | 88 | 531 | 242 | 216 |
| Total debt | 21 | 111 | 3.383 | 4.004 | 3.745 | 3.593 | 2.303 | 1.210 | 190 | 250 | 237 | 671 | 420 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|