| Revenue | DKK -2,5M | -7475% |
| EBITDA | DKK -2,6M | -21732% |
| Net profit | DKK -2,7M | -209265% |
| Total assets | DKK 78K | -97% |
| Equity | DKK -352K | -115% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.727 | 826 | 421 | 31 | -2.394 | 2.147 | 121 | 364 | 21 | -49 | -19 | 34 | -2.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.451 | 619 | 244 | -7 | -2.480 | 2.112 | 112 | 346 | 10 | -60 | -33 | 12 | -2.649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.451 | 619 | 244 | -7 | -2.480 | 2.112 | 112 | 346 | 10 | -60 | -33 | 12 | -2.649 |
| Net financials | 3 | -25 | -0 | -1 | -6 | -0 | -5 | -8 | -8 | -6 | -6 | -6 | -11 |
| Profit before tax | 2.454 | 594 | 244 | -8 | -2.486 | 2.111 | 106 | 338 | 2 | -66 | -39 | 6 | -2.660 |
| Tax | 662 | 165 | 45 | 11 | 3 | -54 | 1 | 122 | -6 | -15 | -3 | 5 | -6 |
| Net profit | 1.792 | 429 | 199 | -20 | -2.490 | 2.166 | 105 | 216 | 8 | -50 | -36 | 1 | -2.654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 3.036 | 2.752 | 2.548 | 970 | 2.318 | 2.453 | 2.875 | 2.803 | 2.564 | 2.487 | 2.526 | 78 |
| Equity | 1.872 | 2.301 | 2.402 | 2.383 | -107 | 2.059 | 2.164 | 2.380 | 2.388 | 2.338 | 2.302 | 2.303 | -352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 606 | 247 | 66 | 990 | 234 | 289 | 459 | 390 | 213 | 182 | 221 | 430 |
| Total debt | 430 | 606 | 247 | 66 | 990 | 234 | 289 | 459 | 390 | 213 | 182 | 221 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BB Audit | Audit | 2011 | — | — |
KJ Founder | Founder | 2011 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Franck Pedersen | Chief Executive Officer | 0 companies |
| Gitte René Lund | Chief Executive Officer | 0 companies |
| Cæcilie Als | Chief Executive Officer | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |
| Karin Jensen | Founder | 0 companies |
| Jeevan Gnanachandran | Chief Executive Officer | 0 companies |