| Revenue | DKK -191K | -225% |
| EBITDA | DKK -123K | -6% |
| Net profit | DKK -978K | +60% |
| Total assets | DKK 4M | -33% |
| Equity | DKK 3,8M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -41 | -71 | -14 | 82 | 152 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -537 | -5 | -147 | 395 | -379 | -151 | -56 | -320 | -791 | 76 | -116 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -537 | -5 | -147 | 395 | -379 | -151 | -56 | -320 | -791 | 76 | -116 | -123 |
| Net financials | -154 | -345 | 138 | 451 | 642 | -336 | 51.245 | -15.952 | -1.256 | -13.055 | -11.088 | -2.290 | -856 |
| Profit before tax | -155 | -479 | 97 | -450 | -534 | -433 | 51.210 | -8.977 | -1.007 | -8.524 | -11.012 | -2.405 | -978 |
| Tax | 2 | 6 | 7 | 15 | 0 | 2 | -515 | 3.516 | 285 | 2.661 | 38 | 47 | -0 |
| Net profit | -156 | -485 | 90 | -465 | -534 | -435 | 51.724 | -12.493 | -1.291 | -11.185 | -11.050 | -2.452 | -978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.742 | 2.718 | 2.765 | 3.585 | 2.956 | 3.244 | 50.135 | 37.604 | 36.046 | 27.163 | 9.433 | 5.933 | 3.961 |
| Equity | -76 | -562 | -479 | -944 | -1.478 | -1.913 | 49.811 | 37.264 | 35.773 | 26.303 | 8.219 | 5.708 | 3.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 642 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 3.280 | 3.245 | 4.530 | 4.434 | 5.157 | 324 | 340 | 272 | 218 | 1.214 | 225 | 184 |
| Total debt | 1.658 | 3.280 | 3.245 | 4.530 | 4.434 | 5.157 | 324 | 340 | 272 | 860 | 1.214 | 225 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|