| Revenue | DKK 1,4M | +31% |
| EBITDA | DKK 1,4M | +61% |
| Net profit | DKK 970K | +112% |
| Total assets | DKK 30,5M | +0% |
| Equity | DKK 11,5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.279 | 366 | 1.367 | 1.089 | 1.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.779 | 1.966 | 1.367 | 884 | 1.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.779 | 1.966 | 1.367 | 884 | 1.426 |
| Net financials | -458 | -537 | -348 | -341 | -282 |
| Profit before tax | 1.321 | 1.429 | 1.019 | 543 | 1.144 |
| Tax | 156 | 240 | 164 | 84 | 174 |
| Net profit | 1.165 | 1.189 | 855 | 459 | 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.663 | 30.378 | 30.859 | 30.530 | 30.526 |
| Equity | 10.767 | 9.957 | 10.061 | 10.520 | 11.490 |
| Long-term debt | 8.101 | 14.675 | 14.101 | 13.440 | 12.810 |
| Short-term debt | 8.800 | 4.512 | 4.644 | 4.434 | 4.037 |
| Total debt | 16.901 | 19.187 | 18.745 | 17.874 | 16.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frank Mogensen | Management | 0 companies |
| Klaus Busk Knudsen | Board of Directors | 0 companies |
| Villy Jæger | Chairman | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Lars Ole Mortensen | Board of Directors | 0 companies |