| Revenue | DKK 852K | -13% |
| EBITDA | DKK 178K | -2% |
| Net profit | DKK 108K | +20% |
| Total assets | DKK 600K | -12% |
| Equity | DKK 356K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.984 | 1.152 | 974 | 928 | 411 | 740 | 443 | 999 | 888 | 984 | 1.251 | 1.003 | 978 | 852 |
| Staff expenses | -1.189 | -686 | -451 | -289 | -569 | -524 | -84 | -526 | -666 | -788 | -887 | -857 | -806 | -671 |
| EBITDA | 387 | 76 | 165 | 329 | -226 | 138 | 293 | 376 | 215 | 192 | 360 | 143 | 181 | 178 |
| Depreciation & amort. | 2 | 8 | -22 | -22 | -22 | -32 | -32 | -35 | -38 | -33 | -33 | -33 | -33 | -28 |
| EBIT | 385 | 67 | 143 | 307 | -248 | 106 | 262 | 342 | 178 | 159 | 328 | 110 | 148 | 150 |
| Net financials | 4 | -0 | -3 | 21 | -4 | -4 | -7 | -8 | -9 | 7 | -7 | 5 | -2 | -6 |
| Profit before tax | 387 | 59 | 305 | 329 | -252 | 103 | 255 | 334 | 169 | 166 | 321 | 115 | 146 | 145 |
| Tax | 102 | 19 | 46 | 42 | -59 | 69 | 61 | 81 | 42 | 40 | 75 | 34 | 57 | 37 |
| Net profit | 285 | 40 | 94 | 122 | -192 | 34 | 194 | 253 | 127 | 126 | 246 | 81 | 90 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 499 | 648 | 656 | 545 | 574 | 791 | 871 | 932 | 819 | 878 | 742 | 685 | 600 |
| Equity | 80 | 80 | 299 | 421 | 229 | 115 | 279 | 382 | 358 | 364 | 490 | 331 | 340 | 356 |
| Long-term debt | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 109 | 120 | 137 | 157 | 0 |
| Short-term debt | 465 | 285 | 338 | 182 | 314 | 454 | 509 | 485 | 571 | 342 | 237 | 255 | 176 | 238 |
| Total debt | 665 | 285 | 338 | 224 | 314 | 454 | 509 | 485 | 571 | 451 | 357 | 392 | 333 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLIFBERG HOLDINGS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Glifberg | Management | 0 companies |