| Revenue | DKK -13K | -12% |
| EBITDA | DKK 95K | -63% |
| Net profit | DKK 95K | -57% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 40 | 105 | 117 | -11 | -9 | -11 | -25 | -18 | -1 | -15 | -10 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 32 | 98 | 110 | -132 | -9 | -11 | 226 | 157 | 214 | 71 | 172 | 252 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 32 | 98 | 110 | -132 | -9 | -11 | 226 | 157 | 214 | 71 | 172 | 252 | 95 |
| Net financials | 200 | -0 | -2 | -2 | 3 | -14 | 210 | 1 | 12 | 1 | 26 | 13 | 7 | -0 |
| Profit before tax | 359 | 31 | 97 | 107 | -129 | -22 | 199 | 227 | 170 | 216 | 97 | 185 | 260 | 94 |
| Tax | -2 | -3 | -4 | -4 | -10 | -43 | -21 | -12 | -1 | 16 | -4 | -8 | 37 | -1 |
| Net profit | 360 | 34 | 101 | 111 | -119 | 21 | 220 | 239 | 170 | 199 | 101 | 193 | 223 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 385 | 447 | 539 | 421 | 269 | 438 | 625 | 782 | 973 | 1.098 | 1.266 | 1.480 | 1.599 |
| Equity | 125 | 125 | 342 | 408 | 289 | 259 | 426 | 611 | 726 | 869 | 913 | 1.056 | 1.227 | 1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 45 | 105 | 131 | 132 | 10 | 11 | 14 | 56 | 104 | 185 | 210 | 253 | 339 |
| Total debt | 158 | 94 | 105 | 131 | 132 | 10 | 11 | 14 | 56 | 104 | 185 | 210 | 253 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Aabjørn | Management | 0 companies |