| Revenue | DKK 183K | -27% |
| EBITDA | DKK 183K | -27% |
| Net profit | DKK -735 | -112% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 707K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 293 | 73 | 632 | 250 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 73 | 632 | 250 | 183 |
| Depreciation & amort. | -27 | -51 | -61 | -76 | -76 |
| EBIT | 266 | 22 | 571 | 174 | 107 |
| Net financials | -9 | -20 | -345 | -103 | -35 |
| Profit before tax | 256 | 3 | 226 | 71 | 72 |
| Tax | 6 | 1 | 58 | 65 | 73 |
| Net profit | 251 | 2 | 169 | 6 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.062 | 4.853 | 5.435 | 5.780 | 5.736 |
| Equity | 531 | 533 | 702 | 708 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 4.313 | 4.656 | 4.983 | 4.934 |
| Total debt | 525 | 4.313 | 4.656 | 4.983 | 4.934 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Management | Management | 2022 |
PH Management | Management | 2016 |
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gammelgaard Thomasen | Management | 0 companies |
| Bent Skaarup Andreassen | Chief Executive Officer | 0 companies |
| Poul Henningsen | Management | 0 companies |
| Benjamin Henningsen | Board of Directors | 0 companies |
| Dorte Gammelgaard Thomasen | Chairman | 0 companies |
| Inge Bloss Lauridsen | Board of Directors | 0 companies |