| Revenue | DKK -9K | -76% |
| EBITDA | DKK -21K | +66% |
| Net profit | DKK -29K | +52% |
| Total assets | DKK 306K | -4% |
| Equity | DKK 1K | +75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 41 | -77 | -28 | 71 | 33 | 86 | 263 | -36 | -9 |
| Staff expenses | -263 | -110 | -30 | -22 | -14 | -20 | -478 | -910 | -27 | -13 |
| EBITDA | -84 | -69 | -110 | -50 | 57 | 13 | -392 | -647 | -63 | -21 |
| Depreciation & amort. | 60 | 52 | 52 | 50 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -120 | -162 | -100 | 15 | 13 | -392 | -647 | -63 | -21 |
| Net financials | -0 | 0 | -1 | -3 | -4 | -0 | -9 | -36 | -16 | -16 |
| Profit before tax | — | -120 | -162 | -103 | 10 | 13 | -401 | -684 | -79 | -38 |
| Tax | 36 | -25 | -40 | -24 | 2 | 3 | -88 | -150 | -18 | -8 |
| Net profit | -179 | -96 | -123 | -78 | 8 | 10 | -313 | -534 | -61 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 298 | 238 | 200 | 104 | 115 | 375 | 342 | 319 | 306 |
| Equity | — | 297 | 174 | 95 | 104 | 114 | -199 | 1 | 1 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 236 | 318 | 304 |
| Short-term debt | 0 | 1 | 64 | 104 | 0 | 2 | 116 | 105 | 1 | 1 |
| Total debt | 0 | 1 | 64 | 104 | 0 | 2 | 574 | 341 | 318 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG PARTNER ApS | Company | 100.0% | 100.0% | 2019 |
House of Talents ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Alex Lensfelt | Management | 0 companies |
| Lars Lyholm Madsen | Chairman | 0 companies |
| Thorbjørn Helmo Madsen | Board of Directors | 0 companies |
| Lone Køhn Bundgaard | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |
| Brian Guldbæk Holst | Chairman | 0 companies |
| Jens Sørensen | Chairman | 0 companies |