| Revenue | DKK 4,2M | +0% |
| EBITDA | DKK 339K | +1% |
| Net profit | DKK 253K | +4% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 920K | +38% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 10.333 | 14.767 | 49.079 | 55.036 | 57.452 | 4.186 | 4.237 | 1.802 | 2.448 | 2.321 | 2.637 | 3.147 | 4.189 | 4.192 |
| Staff expenses | -1.054 | -0 | -0 | -0 | -3.548 | -3.751 | -3.913 | -3.864 | -2.823 | -2.391 | -2.027 | -2.437 | -2.955 | -3.846 | -3.853 |
| EBITDA | -1.560 | 2.144 | 4.885 | 1.689 | -2.076 | 3 | 273 | 373 | -1.020 | 57 | 293 | 200 | 192 | 336 | 339 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -28 | -28 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.562 | 2.144 | 4.885 | 1.689 | -2.104 | -24 | 258 | 373 | -1.020 | 57 | 293 | 200 | 192 | 336 | 339 |
| Net financials | 0 | -1 | -9 | -53 | -21 | -27 | -13 | 108 | -0 | -0 | -8 | -3 | -16 | 0 | 5 |
| Profit before tax | -1.562 | 2.143 | 4.876 | 1.637 | -2.125 | -51 | 245 | 480 | -1.021 | 57 | 285 | 197 | 176 | 336 | 344 |
| Tax | -0 | 175 | 1.233 | 427 | -12 | -0 | -0 | -175 | -218 | 17 | 70 | 55 | 52 | 94 | 91 |
| Net profit | -1.562 | 1.968 | 3.643 | 1.209 | -2.113 | -51 | 245 | 655 | -803 | 40 | 215 | 142 | 124 | 242 | 253 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 4.182 | 3.537 | 36.071 | 38.094 | 27.523 | 8.429 | 5.894 | 7.028 | 2.750 | 1.933 | 1.456 | 1.387 | 1.686 | 1.756 |
| Equity | 938 | 2.918 | 761 | 1.970 | -143 | -194 | 51 | 706 | -96 | -57 | 159 | 301 | 425 | 667 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 1.264 | 2.777 | 34.101 | 38.237 | 27.717 | 8.378 | 5.188 | 7.124 | 2.807 | 1.774 | 1.155 | 963 | 1.018 | 837 |
| Total debt | 446 | 1.264 | 2.777 | 34.101 | 38.237 | 27.717 | 8.378 | 5.188 | 7.124 | 2.807 | 1.774 | 1.155 | 963 | 1.018 | 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2016 | — | — |
BD Management | Management | 2011 | — | — |
DB Management | Management | 2015 | — | — |
AJ Management | Management | 2023 | — | — |
KN Management | Management | 2013 | — | — |
BD Management | Management | 2023 | — | — |
CD Management | Management | 2011 | — | — |
AM Management | Management | 2018 | — | — |
VA Founder | Founder | 2011 | — | — |
HG Management | Management | 2011 | — | — |
FO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Gustav Christer Stark | Management | 0 companies |
| Bo Daniel Stark | Management | 0 companies |
| David Bo Kallesøe Pedersen | Management | 0 companies |
| Asger Jørgensen | Management | 0 companies |
| Karl Nicklas Bjerser | Management | 0 companies |
| Bo Daniel Stark | Management | 0 companies |
| Christian Delcomyn Holst | Management | 0 companies |
| Axel Mattias Hovnert | Management | 0 companies |
| Väderstad-Verken Aktiebolag | Founder | 0 companies |
| Håkan Gunnar Petersson | Management | 0 companies |
| Frederik Ove Gunnar Lunden | Management | 0 companies |