| Revenue | DKK 210K | -18% |
| EBITDA | DKK -134K | -512% |
| Net profit | DKK 2,2M | -20% |
| Total assets | DKK 10,1M | +16% |
| Equity | DKK 10,1M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 117 | 80 | 77 | 78 | 104 | 110 | 76 | 116 | 144 | 107 | 144 | 257 | 210 |
| Staff expenses | -0 | -93 | -89 | -46 | -76 | -86 | -98 | -96 | -116 | -130 | -108 | -166 | -279 | -344 |
| EBITDA | 303 | 24 | -9 | 31 | 3 | 18 | 12 | -20 | 1 | 14 | -1 | -22 | -22 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 24 | -9 | 31 | 3 | 18 | 12 | -20 | 1 | 14 | -1 | -22 | -22 | -134 |
| Net financials | 303 | -17 | 5 | 83 | 772 | 566 | 411 | 269 | 597 | 849 | 1.592 | 1.786 | 2.945 | 2.387 |
| Profit before tax | 298 | 7 | -4 | 114 | 774 | 584 | 423 | 249 | 598 | 863 | 1.591 | 1.765 | 2.923 | 2.253 |
| Tax | -3 | 6 | -2 | 5 | -4 | 2 | -5 | -10 | -2 | 3 | -31 | 47 | 143 | 20 |
| Net profit | 301 | 2 | -2 | 110 | 778 | 582 | 428 | 259 | 600 | 860 | 1.622 | 1.718 | 2.781 | 2.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 353 | 350 | 1.564 | 1.484 | 1.845 | 4.139 | 3.389 | 3.251 | 3.625 | 5.056 | 6.505 | 8.713 | 10.121 |
| Equity | 381 | 334 | 332 | 441 | 1.219 | 1.801 | 2.125 | 2.279 | 2.771 | 3.521 | 5.030 | 6.448 | 8.529 | 10.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 19 | 18 | 1.123 | 264 | 44 | 2.014 | 1.110 | 479 | 104 | 26 | 58 | 185 | 59 |
| Total debt | 130 | 19 | 18 | 1.123 | 264 | 44 | 2.014 | 1.110 | 479 | 104 | 26 | 58 | 185 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|