| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 602K | -67% |
| Total assets | DKK 48,9M | -14% |
| Equity | DKK 24,9M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 1.124 | 2.432 | 1.621 | 1.951 | 2.622 | 4.236 | 2.146 | -280 | 14.758 | 2.678 | 1.904 | 1.929 | 1.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -467 | -304 | -0 | -0 | -0 |
| EBITDA | -55 | 1.124 | 2.432 | 1.621 | 1.951 | 2.622 | 4.236 | 2.146 | -280 | 14.291 | 2.374 | 1.904 | 1.929 | 1.713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 1.124 | 2.432 | 1.621 | 1.951 | 2.622 | 4.236 | 2.146 | -280 | 14.291 | 2.374 | 1.904 | 1.929 | 1.713 |
| Net financials | -218 | -940 | -1.173 | -338 | -2.202 | -260 | -220 | -234 | -193 | 1.762 | 312 | -132 | 403 | -941 |
| Profit before tax | -273 | 184 | -3.651 | 1.283 | 3.058 | 2.362 | 4.016 | 1.912 | -473 | 16.054 | 2.686 | 1.771 | 2.134 | 772 |
| Tax | -68 | 46 | -152 | 221 | 309 | 397 | 853 | 398 | -135 | 3.110 | 489 | 343 | 304 | 170 |
| Net profit | -205 | 138 | -3.499 | 1.061 | 2.749 | 1.965 | 3.163 | 1.514 | -339 | 12.944 | 2.197 | 1.428 | 1.830 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.547 | 54.082 | 51.806 | 34.607 | 52.530 | 51.775 | 51.307 | 50.495 | 40.875 | 53.457 | 54.616 | 55.528 | 56.596 | 48.937 |
| Equity | 3.846 | 7.133 | 3.633 | 4.695 | 15.467 | 17.433 | 17.596 | 16.110 | 15.771 | 26.090 | 28.287 | 29.715 | 31.545 | 24.932 |
| Long-term debt | 11.171 | 32.064 | 31.926 | 21.851 | 29.286 | 26.814 | 27.988 | 28.553 | 21.659 | 20.254 | 19.683 | 18.856 | 17.923 | 16.472 |
| Short-term debt | 12.291 | 12.528 | 14.356 | 6.171 | 5.248 | 5.100 | 2.798 | 2.907 | 1.555 | 2.328 | 1.643 | 1.917 | 2.044 | 2.498 |
| Total debt | 23.461 | 44.592 | 46.282 | 28.022 | 34.534 | 31.914 | 30.787 | 31.460 | 23.214 | 22.582 | 21.326 | 20.773 | 19.967 | 18.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDEGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søndberg Clausen | Management | 0 companies |
| Jesper Sørensen | Management | 0 companies |
| Gitte Mortensen | Chairman | 0 companies |
| Michael Stimose | Board of Directors | 0 companies |
| Lene Baagøe | Deputy Chairman | 0 companies |