| Revenue | DKK -30K | +154% |
| EBITDA | DKK -30K | -154% |
| Net profit | DKK -33K | -662% |
| Total assets | DKK 60K | -54% |
| Equity | DKK 47K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 117 | 120 | 18 | 113 | 40 | 78 | -53 | -52 | -44 | -18 | -22 | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 117 | 120 | 18 | 113 | 40 | 78 | -53 | -52 | -44 | -18 | -22 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 117 | 120 | 18 | 113 | 40 | 78 | -53 | -52 | -44 | -18 | -22 | -12 | -30 |
| Net financials | -0 | 0 | 100 | -935 | 270 | -0 | -1 | -2 | -187 | -16 | -0 | 13 | 18 | -3 |
| Profit before tax | 161 | 117 | 220 | -449 | 383 | 40 | 77 | -54 | -239 | -60 | -19 | -9 | 6 | -33 |
| Tax | 41 | 29 | 31 | 5 | 25 | 9 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 87 | 189 | -454 | 358 | 31 | 60 | -54 | -239 | -60 | -19 | -9 | 6 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 853 | 942 | 422 | 805 | 714 | 681 | 560 | 267 | 155 | 134 | 125 | 131 | 60 |
| Equity | 686 | 677 | 866 | 412 | 668 | 700 | 657 | 549 | 256 | 141 | 123 | 114 | 119 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 176 | 76 | 11 | 137 | 15 | 24 | 11 | 11 | 13 | 11 | 11 | 12 | 12 |
| Total debt | 152 | 176 | 76 | 11 | 137 | 15 | 24 | 11 | 11 | 13 | 11 | 11 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|