| Revenue | DKK -40K | +28% |
| EBITDA | DKK -40K | -28% |
| Net profit | DKK 1,3M | +248% |
| Total assets | DKK 196M | -2% |
| Equity | DKK 194,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -35 | -25 | -25 | -26 | -26 | -56 | -27 | -28 | -28 | -31 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -35 | -25 | -25 | -26 | -26 | -56 | -27 | -28 | -28 | -31 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -35 | -25 | -25 | -26 | -26 | -56 | -27 | -28 | -28 | -31 | -40 |
| Net financials | 5.704 | 4.643 | 2.827 | 1.195 | -1.870 | 2.525 | 3.185 | 5.490 | 5.075 | 8.433 | 4.826 | -1.136 | 1.348 |
| Profit before tax | 5.694 | 4.626 | 2.792 | 1.169 | -1.896 | 2.499 | 3.159 | 5.434 | 5.049 | 8.405 | 4.798 | -1.167 | 1.308 |
| Tax | 1 | 27 | 31 | 52 | -29 | 23 | 296 | 5 | 24 | 374 | 817 | -309 | 42 |
| Net profit | 5.693 | 4.600 | 2.761 | 1.117 | -1.866 | 2.475 | 2.863 | 5.429 | 5.024 | 8.031 | 3.981 | -858 | 1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180.984 | 183.244 | 181.945 | 181.794 | 180.429 | 182.650 | 186.170 | 186.263 | 189.169 | 205.414 | 202.090 | 200.516 | 195.960 |
| Equity | 179.589 | 179.189 | 176.949 | 178.066 | 176.200 | 178.675 | 181.538 | 181.967 | 186.547 | 194.128 | 197.651 | 193.994 | 194.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.731 | 1.884 | 20 | 635 | 515 | 1.942 | 1.906 | 586 | 9.226 | 2.544 | 5.152 | 20 |
| Total debt | 10 | 1.731 | 1.884 | 20 | 635 | 515 | 1.942 | 1.906 | 586 | 9.226 | 2.544 | 5.152 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2012 | |
| Individual | 25.0% | 0.0% | 2012 | |
| Individual | 25.0% | 0.0% | 2012 | |
| Individual | 0.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|