| Revenue | DKK 899K | -29% |
| EBITDA | DKK 130K | -60% |
| Net profit | DKK 68K | -64% |
| Total assets | DKK 932K | -24% |
| Equity | DKK 282K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | -1.032 | -799 | 1.394 | 962 | 824 | 717 | 890 | 1.378 | 1.244 | 1.355 | 1.214 | 1.274 | 899 |
| Staff expenses | -430 | -398 | -664 | -844 | -620 | -463 | -438 | -441 | -677 | -768 | -897 | -753 | -946 | -769 |
| EBITDA | 357 | -573 | -67 | 551 | 343 | 361 | 279 | 449 | 701 | 477 | 458 | 462 | 328 | 130 |
| Depreciation & amort. | -31 | -31 | -34 | -74 | -70 | -66 | -39 | -13 | -27 | -65 | -62 | -70 | -66 | -13 |
| EBIT | 326 | -603 | -101 | 477 | 273 | 295 | 240 | 437 | 673 | 412 | 396 | 392 | 262 | 117 |
| Net financials | -2 | -0 | -0 | -1 | -0 | -2 | -0 | -0 | 14 | -0 | -8 | 0 | -16 | -55 |
| Profit before tax | 324 | -603 | -101 | 476 | 272 | 294 | 239 | 437 | 687 | 412 | 388 | 392 | 246 | 89 |
| Tax | 82 | -134 | -2 | 111 | 65 | 66 | 53 | 96 | 151 | 91 | 86 | 86 | 55 | 21 |
| Net profit | 242 | -470 | -56 | 364 | 208 | 228 | 187 | 341 | 536 | 321 | 302 | 306 | 191 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 1.443 | 860 | 1.035 | 691 | 699 | 681 | 1.172 | 1.276 | 1.007 | 1.122 | 1.560 | 1.226 | 932 |
| Equity | 321 | 791 | 447 | 561 | 419 | 447 | 409 | 499 | 695 | 516 | 518 | 524 | 415 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 86 | 92 | 61 | 17 |
| Short-term debt | 259 | -643 | -404 | 464 | 265 | 252 | 272 | 673 | 556 | 347 | 511 | 944 | 750 | 633 |
| Total debt | 259 | -643 | -404 | 464 | 265 | 252 | 272 | 673 | 556 | 484 | 597 | 1.035 | 812 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Unofficial title | Unofficial title | 2026 | — | — |
CN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosenberg Andersen | Unofficial title | 0 companies |
| Carsten Nøhr Andersen | Founder | 0 companies |