| Revenue | DKK -11K | -110% |
| EBITDA | DKK -88K | -114% |
| Net profit | DKK -69K | -54% |
| Total assets | DKK 91K | -56% |
| Equity | DKK 73K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 365 | 430 | 580 | 745 | 530 | 105 | -10 |
| Staff expenses | -100 | -193 | -96 | -153 | -91 | -34 | -0 |
| EBITDA | 34 | 6 | 94 | 72 | 15 | -41 | -88 |
| Depreciation & amort. | -10 | -0 | -17 | -8 | -7 | -16 | -0 |
| EBIT | 24 | 6 | 77 | 64 | 8 | -57 | -88 |
| Net financials | -0 | -4 | -6 | -1 | -0 | -0 | -0 |
| Profit before tax | 23 | 2 | 71 | 63 | 8 | -57 | -88 |
| Tax | 4 | 0 | 21 | 17 | 2 | -13 | -19 |
| Net profit | 19 | 2 | 50 | 47 | 5 | -44 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 132 | 190 | 231 | 204 | 247 | 207 | 91 |
| Equity | 82 | 84 | 133 | 180 | 186 | 141 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 107 | 98 | 24 | 61 | 65 | 18 |
| Total debt | 50 | 107 | 98 | 24 | 61 | 65 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2011 | — | — |
JG Management | Management | 2011 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN BENTZENS INVEST A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Nordstrøm Staal | Management | 0 companies |
| Jan Grundvad | Management | 0 companies |
| Finn Bentzen | Chief Executive Officer | 0 companies |