| Revenue | DKK -58K | -107% |
| EBITDA | DKK -58K | -107% |
| Net profit | DKK -109K | -118% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 92K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.025 | 868 | 1.381 | 1.536 | 2.252 | 1.112 | 786 | 804 | -58 |
| Staff expenses | -1.111 | -1.077 | -843 | -864 | -288 | -39 | -87 | -0 | -0 |
| EBITDA | -86 | -209 | 537 | 672 | 1.964 | 1.073 | 698 | 804 | -58 |
| Depreciation & amort. | -15 | -15 | -15 | -170 | -299 | -137 | -10 | -5 | -9 |
| EBIT | -101 | -224 | 522 | 502 | 1.665 | 935 | 689 | 799 | -67 |
| Net financials | -12 | -44 | -5 | -1 | -4 | -32 | -22 | -12 | -42 |
| Profit before tax | -113 | -268 | 518 | 502 | 1.661 | 904 | 667 | 786 | -109 |
| Tax | -27 | -60 | 131 | 119 | 367 | 197 | 153 | 172 | -0 |
| Net profit | -86 | -208 | 387 | 383 | 1.294 | 707 | 514 | 615 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 1.107 | 624 | 1.738 | 2.204 | 2.736 | 1.376 | 1.440 | 1.290 |
| Equity | -6 | -213 | 174 | 472 | 1.386 | 843 | 631 | 746 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 1.321 | 422 | 1.193 | 791 | 1.894 | 744 | 694 | 1.197 |
| Total debt | 221 | 1.321 | 422 | 1.193 | 791 | 1.894 | 744 | 694 | 1.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AF Management | Management | 2011 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKAB FOR SUNDHED ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ninka-Bernadette Mauritson | Chief Executive Officer | 0 companies |
| Ayhan Firat | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |