| Revenue | DKK -4,8M | +15556% |
| EBITDA | DKK -4,7M | -2730% |
| Net profit | DKK 36,2M | +43473% |
| Total assets | DKK 106,9M | +17% |
| Equity | DKK 58,4M | +163% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.963 | 2.432 | 5.935 | 2.159 | 2.073 | 3.958 | 78 | -630 | 236 | 11 | -30 | -30 | -4.768 |
| Staff expenses | -1.890 | -1.606 | -4.098 | -946 | -1.115 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 740 | 1.837 | 1.213 | 958 | 4.179 | 1.660 | 46 | 2.047 | -845 | -703 | -166 | -4.696 |
| Depreciation & amort. | 90 | -130 | -92 | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 610 | 1.744 | 1.107 | 958 | 4.179 | 1.660 | 46 | 2.047 | -845 | -703 | -166 | -4.696 |
| Net financials | -21 | -1.246 | 1.160 | 65 | 2.152 | 11.873 | 886 | 1.844 | -49 | 1.007 | 578 | 190 | 40.881 |
| Profit before tax | -39 | -636 | 2.905 | 1.172 | 3.110 | 16.053 | 2.546 | 1.890 | 1.999 | 163 | -126 | 24 | 36.185 |
| Tax | 15 | 182 | 434 | 346 | 189 | 924 | 395 | 40 | 480 | -163 | -171 | -59 | 22 |
| Net profit | -54 | -818 | 2.471 | 826 | 2.921 | 15.129 | 2.151 | 1.850 | 1.519 | 326 | 46 | 83 | 36.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 13.605 | 5.813 | 15.503 | 13.375 | 28.637 | 28.876 | 29.005 | 30.969 | 36.345 | 69.632 | 91.351 | 106.873 |
| Equity | 204 | -614 | 1.857 | 2.183 | 4.604 | 16.234 | 18.384 | 20.235 | 21.754 | 22.080 | 22.126 | 22.209 | 58.372 |
| Long-term debt | 498 | 0 | 0 | 119 | 6.195 | 6.023 | 5.763 | 8.091 | 7.971 | 7.847 | 7.723 | 7.559 | 7.457 |
| Short-term debt | 1.570 | 14.162 | 3.949 | 13.201 | 2.576 | 6.380 | 4.314 | 225 | 311 | 5.648 | 39.184 | 61.025 | 40.465 |
| Total debt | 2.068 | 14.162 | 3.949 | 13.320 | 8.771 | 12.403 | 10.077 | 8.316 | 8.281 | 13.495 | 46.907 | 68.585 | 47.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2011 | — | — |
BT Founder | Founder | 2011 | — | — |
HH | Founder | 2011 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TF Founder | Founder | 2011 | — | — |
UU Founder | Founder | 2011 | — | — |
MB Founder | Founder | 2011 | — | — |
MS Management | Management | 2025 | — | — |
MS Management | Management | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PQ Founder | Founder | 2011 | — | — |
GN Founder | Founder | 2011 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sønderskov | Founder | 0 companies |
| Bo Tind Harre | Founder | 0 companies |
| Hans-Jørgen Hegelund Pedersen | Founder | 0 companies |
| Kristian Foss | Chief Executive Officer | 0 companies |
| Torben Fogh Møller | Founder | 0 companies |
| Ulla Ullvit | Founder | 0 companies |
| Michael Bach Jensen | Founder | 0 companies |
| Monique Skriver | Management | 0 companies |
| Malou Skriver | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Stefan Willumsen | Chief Executive Officer | 0 companies |
| Per Quistgaard Ovesen | Founder | 0 companies |
| Gitte Nedergaard | Founder | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |