| Revenue | DKK 1,9M | +33% |
| EBITDA | DKK 1,2M | +47% |
| Net profit | DKK 721K | +31% |
| Total assets | DKK 12M | +11% |
| Equity | DKK 5,4M | +4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 921 | 1.084 | 1.067 | 1.123 | 1.123 | 1.240 | 1.162 | 1.887 | 1.391 | 2.396 | 1.452 | 1.927 |
| Staff expenses | -1.461 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 471 | 555 | 598 | 593 | 577 | 650 | 612 | 1.273 | 793 | 1.705 | 787 | 1.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 585 | 471 | 555 | 598 | 593 | 577 | 650 | 612 | 1.273 | 793 | 1.705 | 787 | 1.154 |
| Net financials | -326 | -182 | -170 | -139 | -58 | -71 | -71 | -77 | -47 | -18 | -48 | -73 | -219 |
| Profit before tax | 259 | 289 | 386 | 460 | 535 | 506 | 580 | 535 | 1.227 | 775 | 1.657 | 714 | 935 |
| Tax | 68 | 73 | 95 | 112 | 118 | 111 | 128 | 118 | 268 | 173 | 365 | 162 | 214 |
| Net profit | 191 | 217 | 290 | 348 | 417 | 394 | 452 | 417 | 959 | 602 | 1.293 | 552 | 721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.386 | 3.407 | 3.520 | 4.177 | 3.415 | 5.676 | 6.423 | 6.729 | 6.288 | 6.576 | 9.963 | 10.759 | 11.987 |
| Equity | 316 | 532 | 823 | 1.171 | 1.588 | 1.982 | 2.434 | 2.351 | 3.310 | 3.412 | 4.205 | 5.220 | 5.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.067 | 2.871 | 2.693 | 3.005 | 1.825 | 3.694 | 3.989 | 4.378 | 2.977 | 3.148 | 5.727 | 5.497 | 6.493 |
| Total debt | 3.067 | 2.871 | 2.693 | 3.005 | 1.825 | 3.694 | 3.989 | 4.378 | 2.977 | 3.148 | 5.727 | 5.497 | 6.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
MK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJBY CARAVAN UDLEJNING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Larsen | Management | 0 companies |
| Morten Kai Larsen | Management | 0 companies |