| Revenue | DKK -127K | +14% |
| EBITDA | DKK -127K | -14% |
| Net profit | DKK -2,4M | -230% |
| Total assets | DKK 10,7M | -15% |
| Equity | DKK 10,2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 5 | 55 | 0 | 0 | -2 | -158 | -319 | -277 | -20 | -34 | -111 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -1 | 55 | -58 | 0 | -2 | -158 | -319 | -277 | -20 | -34 | -111 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -1 | 55 | -58 | 0 | -2 | -158 | -319 | -277 | -20 | -34 | -111 | -127 |
| Net financials | -103 | 0 | 355 | 651 | 1.159 | 1.465 | 5.074 | 1.051 | 919 | 874 | -667 | 2.115 | -2.252 |
| Profit before tax | -100 | -1 | 410 | 593 | 1.159 | 1.463 | 4.916 | 732 | 642 | 855 | -701 | 2.003 | -2.379 |
| Tax | -1 | -0 | 9 | 8 | 16 | 55 | -39 | 38 | -139 | 42 | -68 | 168 | -0 |
| Net profit | -98 | -1 | 402 | 585 | 1.143 | 1.408 | 4.955 | 694 | 781 | 813 | -632 | 1.836 | -2.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 155 | 509 | 1.008 | 2.164 | 4.697 | 9.629 | 10.161 | 10.775 | 11.897 | 10.993 | 12.621 | 10.699 |
| Equity | 0 | -1 | 352 | 887 | 2.043 | 4.552 | 9.404 | 10.044 | 10.770 | 11.527 | 10.837 | 12.614 | 10.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 156 | 157 | 121 | 120 | 146 | 225 | 117 | 5 | 370 | 157 | 7 | 525 |
| Total debt | 156 | 156 | 157 | 121 | 120 | 146 | 225 | 117 | 5 | 370 | 157 | 7 | 525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|