| Revenue | DKK 820K | -2% |
| EBITDA | DKK 668K | -3% |
| Net profit | DKK 169K | -22% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK 3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 412 | 607 | 839 | 500 | 479 | 603 | 709 | 706 | 852 | 731 | 839 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -151 | -152 |
| EBITDA | 30 | 412 | 607 | 839 | 500 | 479 | 603 | 709 | 706 | 852 | 581 | 688 | 668 |
| Depreciation & amort. | -47 | -189 | -190 | -191 | -200 | -222 | -227 | -227 | -231 | -232 | -221 | -221 | -235 |
| EBIT | -17 | 223 | 417 | 647 | 300 | 256 | 376 | 481 | 476 | 620 | 360 | 467 | 433 |
| Net financials | -39 | -160 | -145 | -129 | -117 | -93 | -74 | -68 | -58 | -45 | -57 | -189 | -217 |
| Profit before tax | 22 | 63 | 272 | 518 | 183 | 163 | 301 | 414 | 417 | 574 | 303 | 278 | 216 |
| Tax | 5 | 16 | 58 | 108 | 40 | 36 | 66 | 91 | 92 | 126 | 67 | 61 | 48 |
| Net profit | 16 | 47 | 215 | 410 | 143 | 127 | 235 | 323 | 326 | 448 | 236 | 217 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.752 | 0 | 9.787 | 9.889 | 9.469 | 9.577 | 9.383 | 9.383 | 9.369 | 8.952 | 8.831 | 8.829 | 8.419 |
| Equity | 64 | 0 | 326 | 736 | 878 | 1.005 | 1.240 | 1.563 | 1.889 | 2.337 | 2.573 | 2.790 | 2.959 |
| Long-term debt | -9.329 | 0 | 8.251 | 7.773 | 7.291 | 6.774 | 6.273 | 5.774 | 5.285 | 5.257 | 4.239 | 3.844 | 3.373 |
| Short-term debt | -359 | 0 | 1.048 | 1.182 | 1.061 | 1.517 | 1.536 | 1.671 | 1.778 | 897 | 1.512 | 1.645 | 1.488 |
| Total debt | -9.688 | 0 | 9.299 | 8.956 | 8.352 | 8.291 | 7.809 | 7.445 | 7.062 | 6.154 | 5.751 | 5.489 | 4.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Thomsen | Management | 0 companies |
| Egon Walther Nygaard Mikkelsen | Chairman | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Jarl Toft Thomsen | Chairman | 0 companies |
| Kristen Toft Thomsen | Board of Directors | 0 companies |