| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 1,1M | +12% |
| Net profit | DKK 835K | +13% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 1,7M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 2.237 | 2.461 | 2.995 | 2.865 | 2.771 | 2.710 | 2.277 | 2.488 | 2.642 | 3.080 | 2.938 | 2.463 | 2.580 |
| Staff expenses | -738 | -1.232 | -1.221 | -1.702 | -1.702 | -1.443 | -1.503 | -1.504 | -1.494 | -1.491 | -1.518 | -1.515 | -1.509 | -1.510 |
| EBITDA | -81 | 1.004 | 1.241 | 1.293 | 1.504 | 1.328 | 1.207 | 773 | 994 | 1.151 | 1.562 | 1.423 | 954 | 1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | 1.004 | 1.241 | 1.293 | 1.504 | 1.328 | 1.207 | 773 | 994 | 1.151 | 1.562 | 1.423 | 954 | 1.071 |
| Net financials | -6 | -0 | -1 | -14 | -4 | -11 | -14 | -7 | -10 | -14 | -19 | -7 | -4 | 0 |
| Profit before tax | -87 | 1.004 | 1.240 | 1.279 | 1.499 | 1.317 | 1.192 | 766 | 984 | 1.137 | 1.543 | 1.416 | 950 | 1.071 |
| Tax | -19 | 252 | 305 | 306 | 334 | 294 | 266 | 170 | 217 | 252 | 341 | 313 | 211 | 236 |
| Net profit | -68 | 752 | 935 | 972 | 1.165 | 1.024 | 926 | 596 | 767 | 885 | 1.202 | 1.103 | 739 | 835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 1.614 | 2.952 | 3.221 | 3.478 | 3.721 | 3.684 | 2.622 | 2.806 | 2.872 | 3.009 | 2.961 | 2.480 | 2.326 |
| Equity | 82 | 834 | 1.319 | 1.691 | 2.157 | 2.281 | 2.307 | 1.903 | 2.069 | 2.155 | 2.156 | 2.059 | 1.598 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 41 | 0 |
| Short-term debt | 1.297 | 780 | 1.633 | 883 | 627 | 797 | 721 | 452 | 488 | 717 | 836 | 886 | 842 | 643 |
| Total debt | 1.297 | 780 | 1.633 | 1.530 | 627 | 797 | 721 | 452 | 488 | 717 | 853 | 902 | 882 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LU Management | Management | 2011 | — | — |
AE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUT HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
AMGU HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fredslund | Chief Executive Officer | 0 companies |
| Lars Ulriksen Thuesen | Management | 0 companies |
| Anders Erik Holtegaard | Management | 0 companies |