| Revenue | DKK -7K | +29% |
| EBITDA | DKK -7K | -29% |
| Net profit | DKK -8K | -30% |
| Total assets | DKK 639K | -1% |
| Equity | DKK 453K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -5 | -5 | -7 | -5 | -6 | -6 | -4 | -4 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -5 | -5 | -7 | -5 | -6 | -6 | -4 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -5 | -5 | -7 | -5 | -6 | -6 | -4 | -4 | -5 | -5 | -6 |
| Net financials | 3 | 10 | 15 | 21 | 42 | 49 | -1 | -4 | -5 | -4 | 324 | -1 | -1 | -2 |
| Profit before tax | -3 | 6 | 11 | 16 | 37 | 42 | -5 | -10 | -11 | -8 | 319 | -6 | -6 | -8 |
| Tax | -0 | 1 | 3 | 4 | 8 | 9 | -0 | -2 | -2 | -2 | -0 | -1 | -0 | -0 |
| Net profit | -3 | 4 | 8 | 12 | 29 | 33 | -5 | -8 | -9 | -6 | 319 | -5 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 215 | 303 | 432 | 506 | 556 | 557 | 584 | 568 | 564 | 563 | 560 | 646 | 639 |
| Equity | 95 | 99 | 108 | 120 | 149 | 182 | 177 | 169 | 160 | 153 | 473 | 468 | 461 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 116 | 195 | 312 | 357 | 374 | 380 | 416 | 409 | 410 | 90 | 93 | 185 | 187 |
| Total debt | 73 | 116 | 195 | 312 | 357 | 374 | 380 | 416 | 409 | 410 | 90 | 93 | 185 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|