| Revenue | DKK -14K | -63% |
| EBITDA | DKK -14K | +63% |
| Net profit | DKK -576K | +87% |
| Total assets | DKK 18,3M | -8% |
| Equity | DKK 18,1M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.694 | 18.224 | -6 | -6 | -5 | -6 | -6 | -8 | -12 | -11 | -38 | -14 |
| Staff expenses | -19.802 | -16.916 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.892 | 1.308 | -6 | 303 | 334 | -6 | -6 | -8 | -12 | -11 | -38 | -14 |
| Depreciation & amort. | -1.568 | -2.893 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.324 | -1.585 | -6 | 303 | 334 | -6 | -6 | -8 | -12 | -11 | -38 | -14 |
| Net financials | -735 | -625 | 905 | -1.042 | -835 | -1.123 | -1.088 | 287 | 468 | 226 | -4.410 | -429 |
| Profit before tax | 12.589 | -2.210 | 899 | -739 | -501 | -1.129 | -1.094 | 279 | 456 | 215 | -4.448 | -443 |
| Tax | 3.153 | -257 | 50 | 33 | 38 | 19 | 22 | 17 | 16 | -40 | 59 | 133 |
| Net profit | 9.436 | -1.953 | 848 | -772 | -539 | -1.147 | -1.116 | 262 | 440 | 255 | -4.507 | -576 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.019 | 46.009 | 21.536 | 21.080 | 35.067 | 34.110 | 31.455 | 31.833 | 32.424 | 32.734 | 20.024 | 18.328 |
| Equity | 12.103 | 11.561 | 12.534 | 11.663 | 25.246 | 23.993 | 22.769 | 22.921 | 23.248 | 23.389 | 18.764 | 18.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.864 | 26.709 | 9.002 | 9.417 | 9.821 | 10.117 | 8.686 | 8.911 | 9.176 | 9.345 | 1.260 | 262 |
| Total debt | 36.864 | 26.709 | 9.002 | 9.417 | 9.821 | 10.117 | 8.686 | 8.911 | 9.176 | 9.345 | 1.260 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|